Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Advokat Erlandsens Ejendomsadministration ApS — Credit Rating and Financial Key Figures
CVR number: 14729100
Havnegade 21, 3600 Frederikssund
tel: 33939368
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 919.14 | 1 195.57 | 913.85 | 924.11 | 1 350.04 |
| Employee benefit expenses | -1 619.56 | -1 620.08 | -1 682.91 | -1 774.39 | -1 658.86 |
| EBIT | 299.59 | - 424.51 | - 769.06 | - 850.28 | - 308.82 |
| Other financial income | 243.20 | 57.94 | 16.82 | 0.54 | 1.80 |
| Other financial expenses | - 179.97 | - 139.15 | -3 609.60 | -2 827.52 | -1 050.33 |
| Reduction non-current investment assets | - 434.74 | ||||
| Net income from associates (fin.) | -1 619.42 | 2 270.89 | 743.27 | ||
| Pre-tax profit | -1 256.60 | 1 765.17 | -3 618.56 | -4 112.00 | -1 357.35 |
| Income taxes | -39.31 | 110.67 | - 342.57 | ||
| Net earnings | -1 295.92 | 1 875.83 | -3 961.13 | -4 112.00 | -1 357.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 270.89 | ||||
| Investments total | 2 270.89 | ||||
| Non-current loans receivable | 2 400.00 | 2 400.00 | 5 750.00 | 3 500.00 | 3 000.00 |
| Long term receivables total | 2 400.00 | 2 400.00 | 5 750.00 | 3 500.00 | 3 000.00 |
| Inventories total | |||||
| Current trade debtors | 257.34 | 248.69 | 261.71 | 84.00 | 29.00 |
| Current owed by particip. interest comp. | 1 881.21 | 2 051.16 | |||
| Current other receivables | 8 755.08 | 4 547.24 | 4 247.24 | 3 812.50 | 3 812.50 |
| Current deferred tax assets | 237.90 | 342.57 | |||
| Short term receivables total | 11 131.53 | 7 189.67 | 4 508.95 | 3 896.50 | 3 841.50 |
| Other current investments | 1 369.71 | 878.48 | 425.49 | ||
| Cash and bank deposits | 4 456.82 | 6 414.28 | 824.97 | 1 533.98 | 505.56 |
| Cash and cash equivalents | 4 456.82 | 6 414.28 | 2 194.68 | 2 412.46 | 931.05 |
| Balance sheet total (assets) | 17 988.35 | 18 274.83 | 12 453.63 | 9 808.96 | 7 772.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 226.00 | 228.00 | 235.60 | 244.00 | |
| Other reserves | 2 253.89 | ||||
| Retained earnings | 15 408.16 | 11 630.35 | 15 524.47 | 11 319.34 | 7 207.34 |
| Profit of the financial year | -1 295.92 | 1 875.83 | -3 961.13 | -4 112.00 | -1 357.35 |
| Shareholders equity total | 14 538.24 | 16 188.07 | 11 998.94 | 7 651.34 | 6 049.99 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.12 | 0.82 | 0.16 | ||
| Current owed to participating | 1 716.68 | ||||
| Current owed to group member | 265.41 | ||||
| Other non-interest bearing current liabilities | 3 184.70 | 369.96 | 453.87 | 2 132.16 | 1 393.06 |
| Accruals and deferred income | 25.29 | 329.50 | |||
| Current liabilities total | 3 450.12 | 2 086.76 | 454.69 | 2 157.61 | 1 722.56 |
| Balance sheet total (liabilities) | 17 988.35 | 18 274.83 | 12 453.63 | 9 808.96 | 7 772.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.