Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BENNY LARSEN INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 21167983
Skovlytoften 33, Øverød 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.35 | -13.75 | -8.73 | -8.80 | -17.13 |
| EBIT | -13.35 | -13.75 | -8.73 | -8.80 | -17.13 |
| Other financial income | 30.46 | 12.00 | 49.44 | 104.30 | |
| Other financial expenses | -27.83 | -51.03 | -90.99 | -45.35 | -10.26 |
| Net income from associates (fin.) | 5 893.28 | 4 779.87 | 5 706.10 | 3 543.92 | 827.95 |
| Pre-tax profit | 5 882.56 | 4 715.09 | 5 618.38 | 3 539.20 | 904.87 |
| Income taxes | -2.11 | -71.85 | 7.65 | -7.04 | -74.79 |
| Net earnings | 5 880.45 | 4 643.23 | 5 626.03 | 3 532.16 | 830.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 19 489.39 | 21 269.26 | 24 975.36 | 26 519.28 | 24 847.23 |
| Investments total | 19 489.39 | 21 269.26 | 24 975.36 | 26 519.28 | 24 847.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 37.38 | 3 462.70 | 4 730.09 | ||
| Current owed by particip. interest comp. | 1 385.76 | 1 842.30 | 0.33 | ||
| Current other receivables | 100.00 | 412.00 | 263.21 | 112.36 | |
| Current deferred tax assets | 3 302.66 | ||||
| Short term receivables total | 3 302.66 | 1 485.76 | 2 291.68 | 3 726.24 | 4 842.45 |
| Other current investments | 100.00 | 412.00 | 412.00 | ||
| Cash and bank deposits | 3 905.59 | 1 132.33 | 732.57 | 484.34 | 555.88 |
| Cash and cash equivalents | 3 905.59 | 1 132.33 | 832.57 | 896.34 | 967.88 |
| Balance sheet total (assets) | 26 697.65 | 23 887.35 | 28 099.62 | 31 141.86 | 30 657.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 897.00 | 230.00 | 135.00 | ||
| Other reserves | 19 164.39 | 20 944.26 | 23 875.36 | 26 194.28 | 27 022.23 |
| Retained earnings | -5 192.65 | -4 192.06 | -4 151.93 | - 299.82 | 2 269.39 |
| Profit of the financial year | 5 880.45 | 4 643.23 | 5 626.03 | 3 532.16 | 830.08 |
| Shareholders equity total | 19 977.19 | 21 520.43 | 26 371.46 | 29 781.63 | 30 381.71 |
| Non-current liabilities total | |||||
| Current owed to participating | 126.45 | ||||
| Current owed to group member | 3 254.76 | 714.53 | 220.46 | 228.72 | 229.93 |
| Short-term deferred tax liabilities | 3 029.33 | 946.68 | 1 481.65 | 734.22 | 39.63 |
| Other non-interest bearing current liabilities | 309.92 | 705.71 | 26.04 | 397.30 | 6.30 |
| Current liabilities total | 6 720.45 | 2 366.92 | 1 728.15 | 1 360.24 | 275.86 |
| Balance sheet total (liabilities) | 26 697.65 | 23 887.35 | 28 099.62 | 31 141.86 | 30 657.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.