KS Lighting Group ApS — Credit Rating and Financial Key Figures
CVR number: 34712239
Haraldsvej 16, 8960 Randers SØ
rpr@nlgnordic.dk
tel: 86431333
www.nlgnordic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 015.04 | 3 375.15 | 2 932.00 | 2 324.00 | 2 629.24 |
| Employee benefit expenses | -3 135.87 | -3 217.24 | -3 045.00 | -2 682.00 | -2 543.51 |
| Total depreciation | -49.64 | -15.13 | -25.00 | -25.00 | -20.04 |
| EBIT | 829.53 | 142.78 | - 138.00 | - 383.00 | 65.70 |
| Other financial income | 8.83 | ||||
| Other financial expenses | - 138.20 | - 129.47 | - 100.00 | - 150.00 | - 191.25 |
| Pre-tax profit | 700.16 | 13.31 | - 238.00 | - 533.00 | - 125.56 |
| Income taxes | - 158.22 | -3.94 | 51.00 | 117.00 | |
| Net earnings | 541.94 | 9.37 | - 187.00 | - 416.00 | - 125.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 18.54 | 13.54 | 9.00 | 4.00 | |
| Intangible assets total | 18.54 | 13.54 | 9.00 | 4.00 | |
| Machinery and equipment | 38.04 | 89.67 | 70.00 | 50.00 | 33.66 |
| Tangible assets total | 38.04 | 89.67 | 70.00 | 50.00 | 33.66 |
| Investments total | 121.00 | 120.60 | |||
| Long term receivables total | |||||
| Finished products/goods | 3 508.93 | 3 480.68 | 3 500.00 | 3 348.00 | 3 141.97 |
| Inventories total | 3 508.93 | 3 480.68 | 3 500.00 | 3 348.00 | 3 141.97 |
| Current trade debtors | 1 073.88 | 977.72 | 573.00 | 392.00 | 366.66 |
| Prepayments and accrued income | 51.41 | 59.00 | 153.00 | 97.89 | |
| Current other receivables | 34.00 | ||||
| Current deferred tax assets | 12.45 | 10.51 | 71.00 | 177.00 | 177.29 |
| Short term receivables total | 1 120.33 | 1 039.64 | 703.00 | 722.00 | 641.85 |
| Cash and bank deposits | 21.00 | 8.93 | |||
| Cash and cash equivalents | 21.00 | 8.93 | |||
| Balance sheet total (assets) | 4 685.84 | 4 623.53 | 4 282.00 | 4 266.00 | 3 947.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 832.81 | 1 374.75 | 1 384.00 | 1 198.00 | 781.59 |
| Profit of the financial year | 541.94 | 9.37 | - 187.00 | - 416.00 | - 125.56 |
| Shareholders equity total | 1 567.75 | 1 464.12 | 1 277.00 | 862.00 | 736.03 |
| Non-current other liabilities | 152.59 | 141.63 | |||
| Non-current deferred tax liabilities | 143.00 | 148.00 | 108.11 | ||
| Non-current liabilities total | 152.59 | 141.63 | 143.00 | 148.00 | 108.11 |
| Current loans from credit institutions | 821.15 | 1 524.29 | 1 438.00 | 2 040.00 | 2 109.02 |
| Current trade creditors | 666.41 | 365.84 | 192.00 | 249.00 | 214.22 |
| Short-term deferred tax liabilities | 137.71 | ||||
| Other non-interest bearing current liabilities | 1 340.24 | 1 127.65 | 1 232.00 | 967.00 | 779.62 |
| Current liabilities total | 2 965.50 | 3 017.78 | 2 862.00 | 3 256.00 | 3 102.87 |
| Balance sheet total (liabilities) | 4 685.84 | 4 623.53 | 4 282.00 | 4 266.00 | 3 947.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.