CIM Invest 2 ApS — Credit Rating and Financial Key Figures
CVR number: 40600280
Humlevej 17, 8240 Risskov
tel: 52149001
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.42 | -2.25 | - 266.48 | -14.97 | -25.01 |
| Employee benefit expenses | -2.37 | ||||
| EBIT | -6.42 | -2.25 | - 266.48 | -17.34 | -25.01 |
| Other financial income | 7 153.11 | 179.36 | 262.70 | ||
| Other financial expenses | -22.09 | -40.23 | -2.64 | ||
| Pre-tax profit | -6.42 | -2.25 | 6 864.54 | 121.79 | 235.06 |
| Income taxes | -6.40 | -52.47 | |||
| Net earnings | -6.42 | -2.25 | 6 864.54 | 115.39 | 182.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 787.50 | 14 400.00 | 28 800.00 | 52 873.60 | 81 868.80 |
| Investments total | 787.50 | 14 400.00 | 28 800.00 | 52 873.60 | 81 868.80 |
| Non-current loans receivable | 1 430.62 | 1 430.62 | 1 430.62 | ||
| Long term receivables total | 1 430.62 | 1 430.62 | 1 430.62 | ||
| Inventories total | |||||
| Current other receivables | 32.20 | ||||
| Short term receivables total | 32.20 | ||||
| Other current investments | 5 421.23 | ||||
| Cash and bank deposits | 6.08 | 5.08 | 5 333.25 | 5 305.02 | 24.97 |
| Cash and cash equivalents | 6.08 | 5.08 | 5 333.25 | 5 305.02 | 5 446.19 |
| Balance sheet total (assets) | 793.58 | 14 405.08 | 35 563.87 | 59 641.44 | 88 745.62 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 13 612.50 | 28 012.50 | 52 086.10 | 81 081.30 | |
| Shares repurchased | 232.20 | 122.00 | |||
| Other reserves | - 114.40 | ||||
| Retained earnings | 760.00 | 753.58 | 638.33 | 7 270.67 | 7 264.06 |
| Profit of the financial year | -6.42 | -2.25 | 6 864.54 | 115.39 | 182.59 |
| Shareholders equity total | 793.58 | 14 403.83 | 35 555.37 | 59 629.96 | 88 689.95 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.00 | 2.12 | |||
| Short-term deferred tax liabilities | 6.40 | 44.13 | |||
| Other non-interest bearing current liabilities | 1.25 | 3.50 | 5.08 | 9.41 | |
| Current liabilities total | 1.25 | 8.50 | 11.48 | 55.66 | |
| Balance sheet total (liabilities) | 793.58 | 14 405.08 | 35 563.87 | 59 641.44 | 88 745.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.