COPENHAGEN-LIVING ApS — Credit Rating and Financial Key Figures
CVR number: 34625409
Mariehamngade 15, Gl Holte 2150 Nordhavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | 12.52 | -15.50 | -16.32 | -16.14 |
| EBIT | -6.00 | 12.52 | -15.50 | -16.32 | -16.14 |
| Other financial expenses | -5.00 | -18.15 | - 111.01 | -89.85 | -89.16 |
| Net income from associates (fin.) | 1 205.12 | ||||
| Pre-tax profit | -11.00 | -5.63 | - 126.52 | - 106.17 | 1 099.82 |
| Net earnings | -11.00 | -5.63 | - 126.52 | - 106.17 | 1 099.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 169.00 | 2 883.15 | 2 488.64 | 2 488.64 | 2 488.64 |
| Investments total | 169.00 | 2 883.15 | 2 488.64 | 2 488.64 | 2 488.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 186.25 | ||||
| Current deferred tax assets | 73.94 | ||||
| Short term receivables total | 260.19 | ||||
| Cash and bank deposits | 0.19 | 0.24 | |||
| Cash and cash equivalents | 0.19 | 0.24 | |||
| Balance sheet total (assets) | 169.00 | 2 883.34 | 2 488.64 | 2 488.64 | 2 749.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -15.00 | -26.32 | -31.95 | - 158.47 | - 264.64 |
| Profit of the financial year | -11.00 | -5.63 | - 126.52 | - 106.17 | 1 099.82 |
| Shareholders equity total | 54.00 | 48.05 | -78.47 | - 184.64 | 915.18 |
| Provisions | 73.94 | ||||
| Non-current trade creditors | 5.00 | 5.00 | 18.00 | 10.31 | |
| Non-current other liabilities | 2 727.11 | ||||
| Non-current deferred tax liabilities | 2 443.61 | 2 533.40 | 1 457.40 | ||
| Non-current liabilities total | 2 732.11 | 2 448.61 | 2 551.40 | 1 467.72 | |
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 110.00 | 103.19 | 118.50 | 121.85 | 105.95 |
| Short-term deferred tax liabilities | 186.25 | ||||
| Other non-interest bearing current liabilities | 0.03 | ||||
| Current liabilities total | 115.00 | 103.19 | 118.50 | 121.88 | 292.23 |
| Balance sheet total (liabilities) | 169.00 | 2 883.34 | 2 488.64 | 2 488.64 | 2 749.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.