Weide Consilium ApS — Credit Rating and Financial Key Figures
CVR number: 41103477
Roskildevej 9 A, Jørlunde 3550 Slangerup
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 322.15 | 591.00 | 687.00 | 756.00 |
| Employee benefit expenses | - 242.10 | - 555.00 | - 619.00 | - 677.61 |
| EBIT | 80.04 | 36.00 | 68.00 | 78.39 |
| Other financial income | 34.63 | |||
| Other financial expenses | -0.02 | -3.00 | -2.00 | -1.33 |
| Reduction non-current investment assets | -48.73 | |||
| Pre-tax profit | 80.02 | 33.00 | 66.00 | 62.96 |
| Income taxes | -18.22 | -7.00 | -18.00 | -10.38 |
| Net earnings | 61.81 | 26.00 | 48.00 | 52.58 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.11 | |||
| Current deferred tax assets | 10.12 | |||
| Short term receivables total | 10.23 | |||
| Other current investments | 231.84 | |||
| Cash and bank deposits | 226.04 | 221.00 | 356.00 | 155.00 |
| Cash and cash equivalents | 226.04 | 221.00 | 356.00 | 386.85 |
| Balance sheet total (assets) | 226.04 | 221.00 | 356.00 | 397.08 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 62.00 | 77.00 | 135.88 | |
| Profit of the financial year | 61.81 | 26.00 | 48.00 | 52.58 |
| Shareholders equity total | 101.81 | 128.00 | 165.00 | 228.45 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 24.96 |
| Short-term deferred tax liabilities | 18.22 | 8.00 | 21.00 | |
| Other non-interest bearing current liabilities | 99.01 | 78.00 | 163.00 | 143.66 |
| Current liabilities total | 124.23 | 93.00 | 191.00 | 168.62 |
| Balance sheet total (liabilities) | 226.04 | 221.00 | 356.00 | 397.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.