Claylight ApS — Credit Rating and Financial Key Figures
CVR number: 36439955
Møllelodden 6, 2791 Dragør
magnus@claylight.net
tel: 22403092
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 226.48 | 358.94 | 696.10 | 284.81 | 130.47 |
| Employee benefit expenses | - 194.14 | - 206.70 | - 582.29 | - 140.76 | - 480.95 |
| Total depreciation | -24.71 | -24.71 | |||
| EBIT | 7.64 | 127.53 | 113.81 | 144.06 | - 350.47 |
| Other financial income | -0.01 | ||||
| Other financial expenses | -0.14 | -16.94 | -1.16 | - 159.29 | |
| Pre-tax profit | 7.63 | 127.39 | 96.87 | 142.90 | - 509.77 |
| Income taxes | -1.68 | -31.19 | -24.95 | -31.44 | -4.55 |
| Net earnings | 5.95 | 96.20 | 71.91 | 111.46 | - 514.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.71 | ||||
| Tangible assets total | 24.71 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 171.64 | 93.17 | 391.31 | 4.13 | 53.97 |
| Current other receivables | 245.11 | 220.88 | 131.96 | 246.57 | |
| Current deferred tax assets | 3.16 | 8.00 | |||
| Short term receivables total | 419.91 | 314.04 | 523.27 | 250.70 | 61.97 |
| Cash and bank deposits | 23.80 | 221.45 | 264.58 | 311.02 | 209.28 |
| Cash and cash equivalents | 23.80 | 221.45 | 264.58 | 311.02 | 209.28 |
| Balance sheet total (assets) | 468.42 | 535.50 | 787.85 | 561.73 | 271.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | 195.33 | 201.28 | 262.48 | 274.39 | 385.86 |
| Profit of the financial year | 5.95 | 96.20 | 71.91 | 111.46 | - 514.32 |
| Shareholders equity total | 206.28 | 302.48 | 374.39 | 485.86 | -88.47 |
| Non-current advances received | 7.17 | ||||
| Non-current liabilities total | 7.17 | ||||
| Current trade creditors | 11.94 | 38.08 | 7.69 | 8.13 | |
| Short-term deferred tax liabilities | 54.78 | 32.27 | 16.95 | 48.39 | |
| Other non-interest bearing current liabilities | 207.36 | 188.80 | 351.25 | 19.78 | 351.59 |
| Current liabilities total | 262.13 | 233.01 | 406.29 | 75.87 | 359.72 |
| Balance sheet total (liabilities) | 468.42 | 535.50 | 787.85 | 561.73 | 271.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.