Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEARTLAND A/S — Credit Rating and Financial Key Figures
CVR number: 28502370
Store Torv 1, 8000 Aarhus C
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 39 155.00 | 50 491.00 | 54 980.00 | 57 329.00 | 64 422.00 |
| Other operating income | 340.00 | 409.00 | |||
| Purchases during the financial year | -30 169.00 | -33 841.00 | |||
| External services | -10 083.00 | -11 080.00 | |||
| Gross profit | 12 060.00 | 15 070.00 | 15 120.00 | 17 417.00 | 19 910.00 |
| Employee benefit expenses | -9 727.00 | -11 077.00 | |||
| Total depreciation | -2 180.00 | -2 175.00 | |||
| EBIT | 4 029.00 | 6 412.00 | 4 912.00 | 5 510.00 | 6 658.00 |
| Other financial income | 1 192.00 | 902.00 | |||
| Other financial expenses | -1 317.00 | -1 332.00 | |||
| Net income from associates (fin.) | -1 361.00 | 204.00 | |||
| Pre-tax profit | 7 035.00 | 2 201.00 | 2 056.00 | 4 024.00 | 6 432.00 |
| Income taxes | -1 111.00 | - 946.00 | - 996.00 | -1 447.00 | -1 511.00 |
| Net earnings | 5 924.00 | 1 255.00 | 1 060.00 | 2 577.00 | 4 921.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 394.00 | 445.00 | |||
| Intangible rights | 363.00 | 1 716.00 | |||
| Goodwill | 1 082.00 | 753.00 | |||
| Intangible assets total | 1 839.00 | 2 914.00 | |||
| Land and waters | 14 875.00 | 16 666.00 | |||
| Buildings | 1 943.00 | 2 536.00 | |||
| Machinery and equipment | 2 929.00 | 3 017.00 | |||
| Advance payments and construction in progress | 3 076.00 | 5 431.00 | |||
| Tangible assets total | 22 823.00 | 27 650.00 | |||
| Participating interests | 12 827.00 | 11 152.00 | |||
| Investments total | 56 053.00 | 61 153.00 | 58 012.00 | 13 331.00 | 11 677.00 |
| Non-current loans receivable | 1 844.00 | 2 731.00 | |||
| Long term receivables total | 1 844.00 | 2 731.00 | |||
| Finished products/goods | 10 010.00 | 11 585.00 | |||
| Inventories total | 10 010.00 | 11 585.00 | |||
| Current trade debtors | 2 504.00 | 2 831.00 | |||
| Current owed by particip. interest comp. | 851.00 | 594.00 | |||
| Prepayments and accrued income | 534.00 | 737.00 | |||
| Current other receivables | 1 652.00 | 1 896.00 | |||
| Current deferred tax assets | 356.00 | 387.00 | |||
| Short term receivables total | 5 897.00 | 6 445.00 | |||
| Other current investments | 805.00 | 513.00 | |||
| Cash and bank deposits | 4 351.00 | 5 026.00 | |||
| Cash and cash equivalents | 5 156.00 | 5 539.00 | |||
| Balance sheet total (assets) | 56 053.00 | 61 153.00 | 58 012.00 | 60 900.00 | 68 541.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 31 580.00 | 33 921.00 | 32 755.00 | 80.00 | 80.00 |
| Other reserves | 187.00 | - 466.00 | |||
| Retained earnings | -5 924.00 | -1 255.00 | -1 060.00 | 30 414.00 | 32 513.00 |
| Profit of the financial year | 5 924.00 | 1 255.00 | 1 060.00 | 2 577.00 | 4 921.00 |
| Minority interest (BS) | 1 527.00 | 2 178.00 | |||
| Shareholders equity total | 31 580.00 | 33 921.00 | 32 755.00 | 34 785.00 | 39 226.00 |
| Provisions | 2 181.00 | 2 024.00 | |||
| Non-current loans from credit institutions | 3 361.00 | 3 724.00 | |||
| Non-current leasing loans | 84.00 | 74.00 | |||
| Non-current liabilities total | 3 445.00 | 3 798.00 | |||
| Current loans from credit institutions | 8 615.00 | 10 495.00 | |||
| Current trade creditors | 6 674.00 | 6 550.00 | |||
| Current owed to participating | 11.00 | 6.00 | |||
| Short-term deferred tax liabilities | 850.00 | 1 161.00 | |||
| Other non-interest bearing current liabilities | 4 168.00 | 5 078.00 | |||
| Accruals and deferred income | 171.00 | 203.00 | |||
| Current liabilities total | 20 489.00 | 23 493.00 | |||
| Balance sheet total (liabilities) | 31 580.00 | 33 921.00 | 32 755.00 | 60 900.00 | 68 541.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.