SUSANNE OG PETER PROVSTGAARD ApS
CVR number: 21353876
Molevej 10 A, Kollund 6340 Kruså
susanne@provstgaard.net
tel: 30153600
provstgaard.net
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 25 248.61 |
Employee benefit expenses | -20 530.17 |
Total depreciation | -3 014.37 |
EBIT | 1 704.08 |
Other financial income | 45.10 |
Other financial expenses | -1 097.94 |
Pre-tax profit | 651.24 |
Income taxes | - 193.66 |
Net earnings | 457.58 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 22.02 |
Intangible assets total | 22.02 |
Land and waters | 37 670.33 |
Machinery and equipment | 6 229.51 |
Tangible assets total | 43 899.84 |
Other receivables | 110.26 |
Investments total | 110.26 |
Non-current loans receivable | 12.50 |
Long term receivables total | 12.50 |
Inventories total | |
Current trade debtors | 26 045.84 |
Prepayments and accrued income | 233.48 |
Current other receivables | 1 370.89 |
Current deferred tax assets | 102.22 |
Short term receivables total | 27 752.43 |
Other current investments | 78.49 |
Cash and bank deposits | 6 159.54 |
Cash and cash equivalents | 6 238.02 |
Balance sheet total (assets) | 78 035.07 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 125.00 |
Shares repurchased | 103.40 |
Retained earnings | 12 313.26 |
Profit of the financial year | 457.58 |
Minority interest (BS) | 584.18 |
Shareholders equity total | 13 583.41 |
Provisions | 3 931.64 |
Capital loans | 2 100.00 |
Non-current loans from credit institutions | 21 111.44 |
Non-current leasing loans | 3 646.18 |
Non-current other liabilities | 180.00 |
Non-current liabilities total | 27 037.63 |
Current loans from credit institutions | 6 252.48 |
Current trade creditors | 20 175.88 |
Short-term deferred tax liabilities | 278.23 |
Other non-interest bearing current liabilities | 6 775.80 |
Current liabilities total | 33 482.39 |
Balance sheet total (liabilities) | 78 035.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.