STRØM & BORG ApS — Credit Rating and Financial Key Figures
CVR number: 36542918
Slotsmarken 18, 2970 Hørsholm
peer.ericson@idw.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.89 | -22.63 | -19.53 | -40.21 | -5.25 |
| EBIT | 21.89 | -22.63 | -19.53 | -40.21 | -5.25 |
| Other financial income | 0.96 | 0.03 | 0.02 | ||
| Other financial expenses | -1.12 | -3.52 | -2.14 | -0.30 | |
| Pre-tax profit | 21.73 | -26.13 | -21.67 | -40.19 | -5.55 |
| Income taxes | -4.84 | 10.52 | 8.84 | ||
| Net earnings | 16.89 | -26.13 | -11.15 | -31.34 | -5.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 91.71 | 82.54 | 65.25 | ||
| Inventories total | 91.71 | 82.54 | 65.25 | ||
| Current trade debtors | 51.28 | 15.32 | |||
| Current other receivables | 0.77 | 0.33 | 0.79 | 0.91 | 0.31 |
| Current deferred tax assets | 25.16 | 10.52 | 19.36 | ||
| Short term receivables total | 77.21 | 0.33 | 11.31 | 20.27 | 15.63 |
| Cash and bank deposits | 348.76 | 398.03 | 285.67 | 230.59 | 207.63 |
| Cash and cash equivalents | 348.76 | 398.03 | 285.67 | 230.59 | 207.63 |
| Balance sheet total (assets) | 425.97 | 398.36 | 388.68 | 333.41 | 288.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 23.95 | 40.83 | 14.70 | 3.55 | -64.44 |
| Profit of the financial year | 16.89 | -26.13 | -11.15 | -31.34 | -5.55 |
| Shareholders equity total | 90.83 | 64.70 | 53.55 | 22.21 | -19.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.49 | 1.48 | 12.69 | 10.00 | |
| Current owed to participating | 323.65 | 323.65 | 323.65 | 298.51 | 298.51 |
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 0.00 | |
| Current liabilities total | 335.14 | 333.65 | 335.13 | 311.20 | 308.51 |
| Balance sheet total (liabilities) | 425.97 | 398.36 | 388.68 | 333.41 | 288.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.