Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIRANDA PARTNERS A/S — Credit Rating and Financial Key Figures
CVR number: 21092908
Holsbjergvej 31, 2620 Albertslund
jfr@miranda.dk
tel: 22650502
www.miranda.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 636.00 | 6 111.00 | 5 796.00 | 6.15 | 6 419.01 |
| Employee benefit expenses | -4 520.00 | -3 853.00 | -4 540.00 | -5.31 | -5 334.60 |
| Total depreciation | -37.00 | -32.00 | -23.00 | -0.03 | -11.58 |
| EBIT | 3 079.00 | 2 226.00 | 1 233.00 | 0.81 | 1 072.83 |
| Other financial income | 545.00 | 469.00 | 784.00 | 0.10 | 74.03 |
| Other financial expenses | -45.00 | -66.00 | -26.00 | -0.01 | -9.98 |
| Reduction non-current investment assets | - 220.00 | - 776.00 | -37.00 | ||
| Pre-tax profit | 3 359.00 | 1 853.00 | 1 954.00 | 0.90 | 1 136.88 |
| Income taxes | - 677.00 | - 408.00 | - 336.00 | -0.20 | - 250.15 |
| Net earnings | 2 682.00 | 1 445.00 | 1 618.00 | 0.70 | 886.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.00 | 33.00 | 45.00 | 0.02 | 6.75 |
| Tangible assets total | 65.00 | 33.00 | 45.00 | 0.02 | 6.75 |
| Investments total | |||||
| Non-current other receivables | 41.00 | 41.00 | 41.00 | 0.07 | 34.87 |
| Long term receivables total | 41.00 | 41.00 | 41.00 | 0.07 | 34.87 |
| Inventories total | |||||
| Current trade debtors | 1 959.00 | 1 015.00 | 1 052.00 | 1.40 | 1 287.65 |
| Current other receivables | 172.00 | 183.00 | 169.00 | 0.02 | 25.59 |
| Current deferred tax assets | 7.00 | 30.00 | 63.00 | 0.04 | 7.90 |
| Short term receivables total | 2 138.00 | 1 228.00 | 1 284.00 | 1.45 | 1 321.14 |
| Other current investments | 2 894.00 | 2 513.00 | |||
| Cash and bank deposits | 2 674.00 | 2 342.00 | 5 225.00 | 3.89 | 3 523.47 |
| Cash and cash equivalents | 5 568.00 | 4 855.00 | 5 225.00 | 3.89 | 3 523.47 |
| Balance sheet total (assets) | 7 812.00 | 6 157.00 | 6 595.00 | 5.43 | 4 886.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 500.00 |
| Shares repurchased | 2 583.00 | 1 444.00 | 3 218.00 | 0.70 | 400.00 |
| Retained earnings | -1 082.00 | 155.00 | -1 618.00 | -0.70 | - 399.02 |
| Profit of the financial year | 2 682.00 | 1 445.00 | 1 618.00 | 0.70 | 886.73 |
| Shareholders equity total | 4 683.00 | 3 544.00 | 3 718.00 | 1.21 | 1 387.71 |
| Non-current accruals and deferred income | 149.00 | 83.00 | 16.00 | ||
| Non-current deferred tax liabilities | 679.00 | 410.00 | 341.00 | 0.20 | 249.57 |
| Non-current liabilities total | 828.00 | 493.00 | 357.00 | 0.20 | 249.57 |
| Current loans from credit institutions | 0.00 | 17.43 | |||
| Current trade creditors | 605.00 | 249.00 | 243.00 | 0.21 | 123.44 |
| Current owed to group member | 63.00 | 649.00 | 1 133.00 | 3.03 | 2 266.67 |
| Short-term deferred tax liabilities | 247.00 | 679.00 | 410.00 | 0.34 | 195.03 |
| Other non-interest bearing current liabilities | 1 320.00 | 477.00 | 668.00 | 0.44 | 417.62 |
| Accruals and deferred income | 66.00 | 66.00 | 66.00 | 0.02 | 228.75 |
| Current liabilities total | 2 301.00 | 2 120.00 | 2 520.00 | 4.03 | 3 248.95 |
| Balance sheet total (liabilities) | 7 812.00 | 6 157.00 | 6 595.00 | 5.43 | 4 886.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.