FAFN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 13706743
Skårupgårdvej 7, Øster Vandet 7700 Thisted
fritznielsen@outlook.dk
tel: 40977175
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -64.69 | -56.91 | -72.58 | -27.30 | -49.97 |
| Employee benefit expenses | - 180.00 | - 180.00 | - 180.00 | - 180.00 | - 180.00 |
| Total depreciation | -11.00 | - 853.34 | - 107.55 | - 644.21 | |
| EBIT | - 255.69 | 616.43 | - 360.13 | - 207.30 | - 874.17 |
| Other financial income | 863.74 | 3 722.21 | 1 563.19 | 3 982.83 | 5 450.36 |
| Other financial expenses | -1 630.46 | - 209.80 | -4 511.07 | - 183.58 | - 340.42 |
| Reduction non-current investment assets | -1 997.89 | 1 221.97 | - 130.31 | -1 556.82 | -1 402.33 |
| Income from other inv. held as non-curr. assets | 8 186.32 | 1 601.31 | |||
| Net income from associates (fin.) | 2 363.53 | 7 034.44 | 245.76 | 170.48 | 3 494.72 |
| Pre-tax profit | - 656.78 | 12 385.25 | -3 192.57 | 10 391.94 | 7 929.48 |
| Income taxes | 299.74 | - 486.54 | 703.97 | - 227.00 | - 726.30 |
| Net earnings | - 357.04 | 11 898.71 | -2 488.60 | 10 164.94 | 7 203.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 263.68 | 4 144.20 | 4 144.20 | 4 144.20 | 3 500.00 |
| Tangible assets total | 7 263.68 | 4 144.20 | 4 144.20 | 4 144.20 | 3 500.00 |
| Holdings in group member companies | 11 732.48 | 18 766.92 | 19 012.67 | 19 183.16 | 22 677.88 |
| Investments total | 11 732.48 | 18 766.92 | 19 012.67 | 19 183.16 | 22 677.88 |
| Non-current loans receivable | 12 114.51 | 13 336.48 | 16 213.17 | 7 960.19 | 6 557.87 |
| Long term receivables total | 12 114.51 | 13 336.48 | 16 213.17 | 7 960.19 | 6 557.87 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 354.06 | ||||
| Current other receivables | 2 804.50 | 2 414.60 | 2 032.22 | 5 991.18 | 11 259.75 |
| Current deferred tax assets | 958.61 | 1 469.60 | 22.09 | 14.83 | |
| Short term receivables total | 6 117.17 | 3 884.20 | 2 054.31 | 6 006.02 | 11 259.75 |
| Other current investments | 24 198.88 | 28 481.01 | 22 502.39 | 33 015.99 | 44 799.28 |
| Cash and bank deposits | 3 284.64 | 8 811.60 | 18 621.89 | 15 872.55 | 4 995.73 |
| Cash and cash equivalents | 27 483.53 | 37 292.62 | 41 124.29 | 48 888.54 | 49 795.01 |
| Balance sheet total (assets) | 64 711.37 | 77 424.42 | 82 548.64 | 86 182.11 | 93 790.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 652.48 | 8 686.92 | 8 932.67 | 9 103.16 | 12 597.88 |
| Retained earnings | 56 915.85 | 49 467.17 | 61 061.22 | 58 341.14 | 64 943.87 |
| Profit of the financial year | - 357.04 | 11 898.71 | -2 488.60 | 10 164.94 | 7 203.18 |
| Shareholders equity total | 58 467.79 | 70 310.00 | 67 764.20 | 77 870.24 | 85 012.42 |
| Provisions | 636.16 | 733.42 | 226.25 | 387.23 | |
| Non-current loans from credit institutions | 3 244.93 | ||||
| Non-current liabilities total | 3 244.93 | ||||
| Current loans from credit institutions | 2 283.14 | ||||
| Current trade creditors | 35.00 | 35.00 | 34.00 | 35.00 | 36.88 |
| Current owed to group member | 5 975.48 | 14 731.71 | 5 915.29 | 7 755.70 | |
| Short-term deferred tax liabilities | 302.85 | 206.60 | |||
| Other non-interest bearing current liabilities | 44.36 | 67.67 | 18.73 | 2 135.33 | 391.69 |
| Current liabilities total | 2 362.50 | 6 381.00 | 14 784.44 | 8 085.62 | 8 390.87 |
| Balance sheet total (liabilities) | 64 711.37 | 77 424.42 | 82 548.64 | 86 182.11 | 93 790.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.