Fast Close P/S — Credit Rating and Financial Key Figures
CVR number: 35375783
Teglholmsgade 6 C, 2450 København SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 362.00 | 12 433.46 | 11 747.18 | 15 206.08 | 17 949.43 |
| Employee benefit expenses | -7 274.00 | -9 482.36 | -9 910.03 | -11 574.97 | -14 119.39 |
| Total depreciation | -40.00 | -46.07 | -36.34 | -31.04 | -31.63 |
| EBIT | 48.00 | 2 905.03 | 1 800.81 | 3 600.07 | 3 798.41 |
| Other financial income | 8.00 | 40.68 | 172.87 | 39.08 | 65.70 |
| Other financial expenses | -51.00 | - 103.87 | - 206.63 | -51.53 | -72.20 |
| Pre-tax profit | 5.00 | 2 841.85 | 1 767.05 | 3 587.62 | 3 791.90 |
| Net earnings | 5.00 | 2 841.85 | 1 767.05 | 3 587.62 | 3 791.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 279.70 | ||||
| Intangible assets total | 279.70 | ||||
| Machinery and equipment | 122.00 | 108.47 | 72.14 | 41.09 | 34.17 |
| Tangible assets total | 122.00 | 108.47 | 72.14 | 41.09 | 34.17 |
| Investments total | 132.00 | 132.00 | 147.42 | 194.17 | 187.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 107.00 | 4 293.47 | 3 321.45 | 3 394.48 | 4 566.40 |
| Current amounts owed by group member comp. | 1.04 | ||||
| Prepayments and accrued income | 10.00 | 30.10 | 54.58 | 116.44 | 217.01 |
| Current other receivables | 42.00 | 1 496.65 | 199.94 | 1 143.84 | |
| Short term receivables total | 2 159.00 | 4 323.56 | 4 873.72 | 3 710.86 | 5 927.26 |
| Cash and bank deposits | 885.00 | 3 009.33 | 1 018.63 | 3 803.62 | 1 854.12 |
| Cash and cash equivalents | 885.00 | 3 009.33 | 1 018.63 | 3 803.62 | 1 854.12 |
| Balance sheet total (assets) | 3 298.00 | 7 573.37 | 6 111.91 | 7 749.74 | 8 282.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 502.00 | 1 501.50 | 1 501.50 | 1 501.50 | 1 501.50 |
| Shares repurchased | 2 500.00 | 2 000.00 | 3 500.00 | 3 200.00 | |
| Other reserves | 279.70 | ||||
| Retained earnings | 684.00 | -1 632.20 | - 790.35 | -2 523.30 | -2 415.38 |
| Profit of the financial year | 5.00 | 2 841.85 | 1 767.05 | 3 587.62 | 3 791.90 |
| Shareholders equity total | 2 191.00 | 5 211.15 | 4 478.20 | 6 065.82 | 6 357.73 |
| Non-current other liabilities | 113.00 | ||||
| Non-current liabilities total | 113.00 | ||||
| Current loans from credit institutions | 144.02 | ||||
| Current trade creditors | 241.00 | 554.30 | 179.86 | 163.89 | 286.09 |
| Current owed to group member | 0.00 | 34.10 | 31.47 | ||
| Other non-interest bearing current liabilities | 753.00 | 1 663.89 | 1 453.84 | 1 485.94 | 1 607.34 |
| Current liabilities total | 994.00 | 2 362.22 | 1 633.70 | 1 683.92 | 1 924.89 |
| Balance sheet total (liabilities) | 3 298.00 | 7 573.37 | 6 111.91 | 7 749.74 | 8 282.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.