LogicAppSource ApS — Credit Rating and Financial Key Figures
CVR number: 37498378
Norgesgade 10, 2300 København S
logicappsource@gmail.com
tel: 40473615
www.logicappsource.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12.07 | ||||
| External services | -34.34 | ||||
| Gross profit | -22.27 | 14.13 | 76.07 | -8.95 | 102.51 |
| Employee benefit expenses | -20.11 | -78.70 | |||
| EBIT | -22.27 | 14.13 | 76.07 | -29.05 | 23.82 |
| Other financial income | 13.81 | ||||
| Other financial expenses | -1.95 | -1.16 | -0.93 | -66.92 | |
| Pre-tax profit | -22.27 | 12.18 | 88.72 | -29.99 | -43.10 |
| Income taxes | -21.55 | ||||
| Net earnings | -22.27 | 12.18 | 67.17 | -29.99 | -43.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20.80 | 20.80 | 20.80 | ||
| Investments total | 20.80 | 20.80 | 20.80 | ||
| Long term receivables total | |||||
| Finished products/goods | 24.93 | 24.71 | 15.84 | 23.26 | |
| Inventories total | 24.93 | 24.71 | 15.84 | 23.26 | |
| Current trade debtors | 0.56 | 102.34 | |||
| Current other receivables | 7.13 | 36.46 | 1.98 | ||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 7.13 | 37.02 | 106.33 | ||
| Other current investments | 28.30 | 0.15 | |||
| Cash and bank deposits | 1.00 | 12.18 | 65.51 | 16.18 | 6.17 |
| Cash and cash equivalents | 1.00 | 12.18 | 65.51 | 44.48 | 6.32 |
| Balance sheet total (assets) | 25.93 | 12.18 | 118.16 | 118.15 | 156.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 30.00 | 40.00 | 40.00 | 40.00 | |
| Retained earnings | -26.82 | 40.34 | 10.36 | ||
| Profit of the financial year | -22.27 | 12.18 | 67.17 | -29.99 | -43.10 |
| Shareholders equity total | 7.73 | 12.18 | 80.34 | 50.36 | 7.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.19 | 7.56 | 6.75 | 6.75 | |
| Current owed to participating | 14.36 | 49.31 | 70.48 | ||
| Short-term deferred tax liabilities | 15.90 | ||||
| Other non-interest bearing current liabilities | 11.74 | 72.22 | |||
| Current liabilities total | 18.19 | 37.82 | 67.79 | 149.45 | |
| Balance sheet total (liabilities) | 25.93 | 12.18 | 118.16 | 118.15 | 156.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.