Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Consili Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 36706139
L.I. Brandes Alle 9, 1956 Frederiksberg C
fenger@icloud.com
tel: 22759892
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 102.27 | 135.10 | 91.13 | 72.00 | 174.02 |
| Employee benefit expenses | - 123.67 | - 105.09 | - 145.12 | - 153.43 | - 168.82 |
| EBIT | -21.40 | 30.01 | -53.99 | -81.43 | 5.21 |
| Other financial income | 0.22 | 0.35 | |||
| Other financial expenses | -6.25 | -7.88 | -14.04 | -10.79 | -9.67 |
| Pre-tax profit | -27.65 | 22.13 | -68.03 | -92.01 | -4.11 |
| Income taxes | -2.11 | -16.57 | |||
| Net earnings | -29.76 | 5.56 | -68.03 | -92.01 | -4.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 12.70 | 12.70 | 11.96 | 20.94 | 20.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.12 | ||||
| Prepayments and accrued income | 8.98 | ||||
| Current other receivables | 0.00 | 160.10 | -0.00 | 8.38 | |
| Current deferred tax assets | 6.00 | 8.00 | 2.00 | ||
| Short term receivables total | 0.00 | 160.22 | 14.97 | 8.00 | 10.38 |
| Cash and bank deposits | 115.70 | 70.03 | 205.60 | 70.43 | |
| Cash and cash equivalents | 115.70 | 70.03 | 205.60 | 70.43 | |
| Balance sheet total (assets) | 128.40 | 172.92 | 96.96 | 234.55 | 101.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 39.10 | 9.79 | 15.80 | -52.24 | - 144.25 |
| Profit of the financial year | -29.76 | 5.56 | -68.03 | -92.01 | -4.11 |
| Shareholders equity total | 49.34 | 55.35 | -12.24 | - 104.25 | - 108.36 |
| Provisions | -0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 69.09 | ||||
| Current trade creditors | 15.00 | 35.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 4.65 | 0.14 | 74.81 | 275.65 | 126.71 |
| Short-term deferred tax liabilities | 2.11 | 10.57 | |||
| Other non-interest bearing current liabilities | 57.31 | 2.78 | 19.39 | 48.14 | 68.42 |
| Current liabilities total | 79.07 | 117.58 | 109.20 | 338.80 | 210.12 |
| Balance sheet total (liabilities) | 128.40 | 172.92 | 96.96 | 234.55 | 101.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.