MJ KRISTIANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27987966
Torvet 3, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -80.43 | - 220.25 | - 153.34 | -51.09 | -68.66 |
| Employee benefit expenses | - 260.00 | - 300.53 | - 310.00 | - 310.49 | - 310.00 |
| EBIT | - 340.43 | - 520.78 | - 463.34 | - 361.57 | - 378.66 |
| Other financial income | 779.32 | 2 188.36 | 165.43 | 1 966.02 | 1 774.78 |
| Other financial expenses | -72.06 | - 126.35 | -1 915.13 | - 154.62 | - 277.26 |
| Income from other inv. held as non-curr. assets | 25 728.67 | 19 937.00 | -15 516.00 | 7 827.00 | 21 884.00 |
| Net income from associates (fin.) | 66 968.32 | 82 513.95 | -41 512.33 | 60 415.78 | 89 681.48 |
| Pre-tax profit | 93 063.81 | 103 992.18 | -59 241.37 | 69 692.62 | 112 684.34 |
| Income taxes | - 148.90 | - 257.16 | -63.74 | -2.18 | - 304.68 |
| Net earnings | 92 914.92 | 103 735.02 | -59 305.11 | 69 690.44 | 112 379.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 349 831.38 | 426 648.46 | 381 936.57 | 441 705.20 | 529 394.90 |
| Participating interests | 17 516.73 | 17 866.63 | 17 589.39 | 8 236.55 | 10 228.33 |
| Investments total | 367 348.12 | 444 515.09 | 399 525.97 | 449 941.75 | 539 623.23 |
| Non-current loans receivable | 130 397.00 | 168 834.00 | 166 818.00 | 184 645.00 | 210 529.00 |
| Long term receivables total | 130 397.00 | 168 834.00 | 166 818.00 | 184 645.00 | 210 529.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.40 | 6.50 | |||
| Current owed by particip. interest comp. | 2 363.76 | 500.00 | 500.00 | 500.00 | 500.00 |
| Current deferred tax assets | 298.18 | 49.28 | 125.39 | ||
| Short term receivables total | 2 370.16 | 804.67 | 549.28 | 625.39 | 500.00 |
| Other current investments | 10 724.75 | 18 670.92 | 16 816.45 | 16 138.74 | 17 464.67 |
| Cash and bank deposits | 22 368.43 | 5 696.48 | 2 063.03 | 4 401.03 | 1.10 |
| Cash and cash equivalents | 33 093.18 | 24 367.40 | 18 879.47 | 20 539.76 | 17 465.78 |
| Balance sheet total (assets) | 533 208.46 | 638 521.16 | 585 772.72 | 655 751.90 | 768 118.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 798.00 | 798.00 | 798.00 | 798.00 | 798.00 |
| Other reserves | 135 382.63 | 212 559.59 | 167 650.47 | 218 066.26 | 307 747.73 |
| Retained earnings | 303 329.47 | 319 067.42 | 467 711.55 | 357 990.66 | 337 999.62 |
| Profit of the financial year | 92 914.92 | 103 735.02 | -59 305.11 | 69 690.44 | 112 379.65 |
| Shareholders equity total | 532 425.01 | 636 160.03 | 576 854.92 | 646 545.36 | 758 925.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 153.60 | 56.00 | |||
| Current trade creditors | 25.63 | 37.63 | 38.04 | 38.13 | 39.38 |
| Current owed to participating | 84.85 | 454.81 | 460.64 | 477.90 | 289.40 |
| Current owed to group member | 167.71 | 1 332.28 | |||
| Short-term deferred tax liabilities | 100.49 | 153.51 | |||
| Other non-interest bearing current liabilities | 404.77 | 536.41 | 8 419.12 | 8 536.92 | 8 654.72 |
| Current liabilities total | 783.45 | 2 361.13 | 8 917.80 | 9 206.55 | 9 192.99 |
| Balance sheet total (liabilities) | 533 208.46 | 638 521.16 | 585 772.72 | 655 751.90 | 768 118.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.