DD Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40610065
Nybrovej 19, Ravnstrup 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -43.79 | - 131.77 | 282.11 | - 116.50 |
Total depreciation | -5.43 | |||
EBIT | -43.79 | - 131.77 | 282.11 | - 121.94 |
Other financial income | 2.76 | |||
Other financial expenses | -13.84 | -23.00 | -85.48 | - 116.82 |
Pre-tax profit | -57.63 | - 154.77 | 199.40 | - 238.75 |
Income taxes | 12.68 | - 232.70 | 228.82 | -8.80 |
Net earnings | -44.96 | - 387.47 | 428.22 | - 247.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 027.16 | 1 027.16 | 1 027.16 | 1 021.73 |
Tangible assets total | 1 027.16 | 1 027.16 | 1 027.16 | 1 021.73 |
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 2 023.62 | 2 023.62 | ||
Inventories total | 2 023.62 | 2 023.62 | ||
Current amounts owed by group member comp. | 158.90 | |||
Current other receivables | 0.00 | 5.72 | ||
Current deferred tax assets | 12.68 | 8.80 | ||
Short term receivables total | 12.68 | 167.70 | 5.72 | |
Cash and bank deposits | 39.23 | |||
Cash and cash equivalents | 39.23 | |||
Balance sheet total (assets) | 1 079.07 | 1 027.16 | 3 218.48 | 3 051.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -44.96 | - 432.42 | -4.20 | |
Profit of the financial year | -44.96 | - 387.47 | 428.22 | - 247.55 |
Shareholders equity total | -4.96 | - 392.42 | 35.80 | - 211.76 |
Non-current loans from credit institutions | 884.25 | 790.42 | ||
Non-current liabilities total | 884.25 | 790.42 | ||
Current loans from credit institutions | 93.50 | 95.10 | 1 980.02 | 2 031.04 |
Current owed to participating | 98.28 | |||
Current owed to group member | 226.22 | |||
Short-term deferred tax liabilities | 220.02 | |||
Other non-interest bearing current liabilities | 8.00 | 314.04 | 1 202.66 | 1 005.56 |
Current liabilities total | 199.78 | 629.16 | 3 182.69 | 3 262.83 |
Balance sheet total (liabilities) | 1 079.07 | 1 027.16 | 3 218.48 | 3 051.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.