DYSSELLS BUSSER ApS — Credit Rating and Financial Key Figures
CVR number: 20216409
Agertoften 34, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 006.06 | 4 116.77 | 3 546.63 | 4 022.30 | 4 660.71 |
| Employee benefit expenses | -2 710.61 | -2 768.39 | -2 439.67 | -2 616.49 | -2 699.83 |
| Other operating expenses | -11.67 | ||||
| Total depreciation | -10.25 | -11.19 | |||
| EBIT | 1 285.20 | 1 325.52 | 1 106.96 | 1 405.81 | 1 960.89 |
| Other financial income | 156.78 | 188.89 | |||
| Other financial expenses | - 192.26 | - 287.49 | - 340.32 | - 171.05 | - 171.42 |
| Pre-tax profit | 1 092.94 | 1 038.03 | 766.64 | 1 391.54 | 1 978.35 |
| Income taxes | - 240.70 | - 229.02 | - 168.70 | - 328.72 | - 415.07 |
| Net earnings | 852.24 | 809.01 | 597.94 | 1 062.82 | 1 563.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | ||||
| Tangible assets total | 25.00 | ||||
| Investments total | 75.64 | 78.16 | 52.64 | 54.01 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 611.27 | 686.83 | 846.62 | 1 519.30 | 1 188.16 |
| Prepayments and accrued income | 60.14 | 62.02 | 36.25 | 8.89 | |
| Current other receivables | 53.94 | 60.98 | 78.01 | ||
| Current deferred tax assets | 0.48 | ||||
| Short term receivables total | 725.84 | 809.84 | 882.86 | 1 597.31 | 1 197.05 |
| Cash and bank deposits | 6 916.79 | 8 651.01 | 9 748.65 | 7 855.84 | 10 683.30 |
| Cash and cash equivalents | 6 916.79 | 8 651.01 | 9 748.65 | 7 855.84 | 10 683.30 |
| Balance sheet total (assets) | 7 743.27 | 9 539.00 | 10 684.16 | 9 507.15 | 11 880.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 850.00 | 800.00 | 750.00 | 750.00 | 1 500.00 |
| Retained earnings | - 261.74 | - 209.50 | - 150.49 | - 302.55 | - 739.73 |
| Profit of the financial year | 852.24 | 809.01 | 597.94 | 1 062.82 | 1 563.28 |
| Shareholders equity total | 1 565.50 | 1 524.51 | 1 322.45 | 1 635.27 | 2 448.55 |
| Non-current owed to group member | 6 635.70 | 8 207.48 | 6 388.14 | 8 025.21 | |
| Non-current liabilities total | 6 635.70 | 8 207.48 | 6 388.14 | 8 025.21 | |
| Advances received | 190.50 | 292.46 | 161.74 | 200.00 | 135.00 |
| Current trade creditors | 50.33 | 81.05 | |||
| Current owed to participating | 100.27 | 44.07 | |||
| Current owed to group member | 5 232.52 | ||||
| Short-term deferred tax liabilities | 240.91 | 228.54 | 168.70 | 328.72 | 299.17 |
| Other non-interest bearing current liabilities | 463.51 | 776.75 | 823.79 | 854.75 | 928.35 |
| Current liabilities total | 6 177.77 | 1 378.79 | 1 154.23 | 1 483.74 | 1 406.59 |
| Balance sheet total (liabilities) | 7 743.27 | 9 539.00 | 10 684.16 | 9 507.15 | 11 880.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.