XPAND ApS — Credit Rating and Financial Key Figures

CVR number: 27577016
Violhaven 14, Smørumnedre 2765 Smørum
per@xpand.dk
tel: 40308307

Company information

Official name
XPAND ApS
Personnel
1 person
Established
2004
Domicile
Smørumnedre
Company form
Private limited company
Industry

About XPAND ApS

XPAND ApS (CVR number: 27577016) is a company from EGEDAL. The company recorded a gross profit of 611.2 kDKK in 2023. The operating profit was 135.9 kDKK, while net earnings were 69.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 20.1 %, which can be considered excellent and Return on Equity (ROE) was 18.3 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 9.3 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. XPAND ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 186.241 284.051 035.73396.76611.25
EBIT377.39453.92292.61- 140.47135.91
Net earnings275.74331.06197.60- 134.0969.76
Shareholders equity total583.10814.16411.75-8.3461.41
Balance sheet total (assets)1 119.281 495.26845.04700.15659.48
Net debt- 642.96- 865.7660.91306.47261.74
Profitability
EBIT-%
ROA38.2 %34.7 %25.0 %-18.1 %20.1 %
ROE55.7 %47.4 %32.2 %-24.1 %18.3 %
ROI65.5 %55.9 %40.4 %-27.7 %29.7 %
Economic value added (EVA)266.85347.42218.63- 139.3794.27
Solvency
Equity ratio52.1 %54.4 %48.7 %-1.2 %9.3 %
Gearing6.8 %10.8 %28.0 %-5596.8 %623.9 %
Relative net indebtedness %
Liquidity
Quick ratio2.32.11.10.50.7
Current ratio2.32.11.10.50.7
Cash and cash equivalents682.56954.0554.23160.41121.44
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBB

Variable visualization

ROA:20.1%
Rating: 74/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:9.31%
Rating: 9/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.