ALMENT PRAKTISERENDE LÆGE CLAUS NISSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29520631
Odinsvej 24, 9700 Brønderslev
cn@doktorstien.dk
tel: 21942517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 215.55 | 94.55 | 97.98 | 127.01 | 17.79 |
| Costs of manufacturing | -2.17 | -1.52 | -1.51 | -1.82 | -1.50 |
| External services | - 107.94 | - 124.09 | - 120.83 | - 119.46 | - 118.86 |
| Gross profit | 105.44 | -31.06 | -24.36 | 5.73 | - 102.57 |
| Employee benefit expenses | -1 543.24 | -1 527.11 | -1 547.46 | -1 382.18 | -1 253.60 |
| Other operating expenses | - 196.97 | - 169.56 | - 171.14 | - 158.30 | - 203.37 |
| Total depreciation | -57.62 | - 265.80 | -43.78 | -37.03 | -32.76 |
| EBIT | -1 692.38 | -1 461.93 | -1 786.74 | -1 571.79 | -1 592.31 |
| Other financial income | 97.36 | 158.75 | 7.17 | 277.78 | 618.93 |
| Other financial expenses | -0.80 | -3.54 | - 196.97 | -1.01 | -6.81 |
| Net income from associates (fin.) | 1 878.49 | 1 703.84 | 1 539.58 | 1 446.01 | 1 493.63 |
| Pre-tax profit | 282.67 | 397.11 | - 436.95 | 151.00 | 513.44 |
| Income taxes | -69.91 | -90.18 | 1.01 | -0.20 | -50.73 |
| Net earnings | 212.75 | 306.93 | - 435.94 | 150.81 | 462.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 154.06 | 105.30 | 88.45 | 71.60 | 54.76 |
| Intangible assets total | 154.06 | 105.30 | 88.45 | 71.60 | 54.76 |
| Machinery and equipment | 115.87 | 60.44 | 33.51 | 20.14 | 4.23 |
| Tangible assets total | 115.87 | 60.44 | 33.51 | 20.14 | 4.23 |
| Participating interests | 243.65 | 316.15 | 233.21 | 73.84 | 112.13 |
| Investments total | 243.65 | 316.15 | 233.21 | 73.84 | 112.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.69 | 27.19 | |||
| Prepayments and accrued income | 29.64 | 7.90 | 9.00 | 18.31 | 5.42 |
| Current deferred tax assets | 68.01 | 69.22 | 85.32 | 89.48 | 52.99 |
| Short term receivables total | 98.34 | 77.11 | 121.51 | 107.79 | 58.41 |
| Other current investments | 371.99 | 822.68 | 334.45 | 612.11 | 896.41 |
| Cash and bank deposits | 311.43 | 36.71 | 2.43 | 8.89 | 75.80 |
| Cash and cash equivalents | 683.42 | 859.39 | 336.89 | 621.00 | 972.21 |
| Balance sheet total (assets) | 1 295.35 | 1 418.40 | 813.57 | 894.37 | 1 201.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 126.60 |
| Retained earnings | 597.54 | 695.89 | 885.02 | 327.09 | 351.29 |
| Profit of the financial year | 212.75 | 306.93 | - 435.94 | 150.81 | 462.72 |
| Shareholders equity total | 1 048.29 | 1 242.22 | 691.88 | 724.89 | 1 065.61 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.12 | 1.00 | 3.80 | 1.30 | |
| Short-term deferred tax liabilities | 14.27 | 31.45 | |||
| Other non-interest bearing current liabilities | 232.79 | 171.05 | 120.69 | 165.69 | 103.38 |
| Current liabilities total | 247.06 | 176.17 | 121.69 | 169.48 | 136.13 |
| Balance sheet total (liabilities) | 1 295.35 | 1 418.40 | 813.57 | 894.37 | 1 201.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.