MULTI EJENDOMME AALBORG A/S — Credit Rating and Financial Key Figures
CVR number: 28303661
K. Christensens Vej 4, 9200 Aalborg SV
tel: 98103351
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 421.00 | 5 058.00 | 5 959.00 | 6 471.00 | 6 557.00 |
| Employee benefit expenses | - 625.00 | - 679.00 | - 519.00 | - 131.00 | - 130.00 |
| Total depreciation | -82.00 | - 195.00 | - 179.00 | - 144.00 | - 146.00 |
| Reduction in value of non-current assets | - 772.00 | 10 504.00 | 12.00 | -8 036.00 | -2 146.00 |
| EBIT | 4 942.00 | 14 688.00 | 5 273.00 | -1 840.00 | 4 135.00 |
| Other financial income | 102.00 | 1 030.00 | 3 740.00 | 21 426.00 | 217.00 |
| Other financial expenses | -2 211.00 | -1 938.00 | -2 416.00 | -5 968.00 | -5 040.00 |
| Pre-tax profit | 2 833.00 | 13 780.00 | 6 597.00 | 13 618.00 | - 688.00 |
| Income taxes | - 570.00 | -3 092.00 | -1 461.00 | -2 972.00 | 145.00 |
| Net earnings | 2 263.00 | 10 688.00 | 5 136.00 | 10 646.00 | - 543.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 165 358.00 | 183 537.00 | 188 450.00 | 181 557.00 | 181 256.00 |
| Machinery and equipment | 1 075.00 | 969.00 | 933.00 | 859.00 | 725.00 |
| Tangible assets total | 166 433.00 | 184 506.00 | 189 383.00 | 182 416.00 | 181 981.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 215.00 | 7 233.00 | |||
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 254.00 | 568.00 | 33.00 | 280.00 | 312.00 |
| Current deferred tax assets | 181.00 | ||||
| Short term receivables total | 254.00 | 574.00 | 33.00 | 3 495.00 | 7 726.00 |
| Other current investments | 79.00 | 110.00 | 140.00 | 141.00 | 272.00 |
| Cash and bank deposits | 1 468.00 | 6.00 | 5.00 | 739.00 | 4.00 |
| Cash and cash equivalents | 1 547.00 | 116.00 | 145.00 | 880.00 | 276.00 |
| Balance sheet total (assets) | 168 234.00 | 185 196.00 | 189 561.00 | 186 791.00 | 189 983.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 42 426.00 | 44 690.00 | 55 378.00 | 60 514.00 | 71 160.00 |
| Profit of the financial year | 2 263.00 | 10 688.00 | 5 136.00 | 10 646.00 | - 543.00 |
| Shareholders equity total | 45 289.00 | 55 978.00 | 61 114.00 | 71 760.00 | 71 217.00 |
| Provisions | 7 681.00 | 10 838.00 | 11 689.00 | 10 444.00 | 10 480.00 |
| Non-current loans from credit institutions | 103 328.00 | 101 335.00 | 98 628.00 | 94 725.00 | 94 299.00 |
| Non-current liabilities total | 103 328.00 | 101 335.00 | 98 628.00 | 94 725.00 | 94 299.00 |
| Current loans from credit institutions | 2 000.00 | 8 581.00 | 9 169.00 | 1 109.00 | 7 838.00 |
| Current trade creditors | 522.00 | 711.00 | 361.00 | 421.00 | 321.00 |
| Current owed to participating | 20.00 | 1 367.00 | |||
| Current owed to group member | 2 862.00 | 2 055.00 | 4 295.00 | ||
| Short-term deferred tax liabilities | 646.00 | 4 217.00 | |||
| Other non-interest bearing current liabilities | 6 532.00 | 5 698.00 | 3 659.00 | 4 115.00 | 4 461.00 |
| Current liabilities total | 11 936.00 | 17 045.00 | 18 130.00 | 9 862.00 | 13 987.00 |
| Balance sheet total (liabilities) | 168 234.00 | 185 196.00 | 189 561.00 | 186 791.00 | 189 983.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.