MFD ApS — Credit Rating and Financial Key Figures
CVR number: 16267376
Dronningens Tværgade 58, 1302 København K
tel: 40919826
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.01 | 113.91 | 23.28 | - 254.56 | -91.43 |
| Reduction in value of non-current assets | 1 079.44 | -44.73 | |||
| EBIT | 21.01 | 113.91 | 23.28 | 824.88 | - 136.17 |
| Other financial income | 32.30 | 33.02 | 31.05 | 5.52 | 5.77 |
| Other financial expenses | -6.15 | -7.69 | -9.88 | -29.80 | -18.64 |
| Reduction non-current investment assets | -1 100.00 | ||||
| Pre-tax profit | 47.16 | 139.24 | 44.45 | 800.60 | -1 249.03 |
| Income taxes | -10.38 | -30.65 | -9.86 | - 150.20 | 32.71 |
| Net earnings | 36.78 | 108.59 | 34.60 | 650.40 | -1 216.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 550.00 | ||||
| Buildings | 3 128.40 | 3 128.40 | 3 128.40 | 4 220.00 | |
| Tangible assets total | 3 128.40 | 3 128.40 | 3 128.40 | 4 770.00 | |
| Holdings in group member companies | 2 100.00 | 1 000.00 | |||
| Participating interests | 1 600.00 | ||||
| Investments total | 1 600.00 | 2 100.00 | 1 000.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 328.90 | 739.12 | |||
| Current other receivables | 525.91 | 6.92 | |||
| Current deferred tax assets | 54.21 | 23.56 | 13.71 | 32.71 | |
| Short term receivables total | 54.21 | 23.56 | 539.62 | 328.90 | 778.75 |
| Other current investments | 2 061.84 | 2 094.86 | |||
| Cash and bank deposits | 45.53 | 85.56 | 201.84 | 50.89 | 2 670.20 |
| Cash and cash equivalents | 2 107.37 | 2 180.42 | 201.84 | 50.89 | 2 670.20 |
| Balance sheet total (assets) | 5 289.98 | 5 332.38 | 5 469.86 | 7 249.80 | 4 448.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | |
| Retained earnings | 4 535.99 | 4 459.78 | 4 453.97 | 4 370.77 | 5 021.17 |
| Profit of the financial year | 36.78 | 108.59 | 34.60 | 650.40 | -1 216.33 |
| Shareholders equity total | 4 863.38 | 4 861.37 | 4 782.97 | 5 318.97 | 3 984.84 |
| Non-current other liabilities | 45.00 | 45.00 | |||
| Non-current liabilities total | 45.00 | 45.00 | |||
| Current trade creditors | 25.00 | 25.00 | |||
| Short-term deferred tax liabilities | 102.85 | 102.85 | |||
| Other non-interest bearing current liabilities | 381.61 | 426.01 | 686.89 | 1 802.98 | 336.25 |
| Current liabilities total | 381.61 | 426.01 | 686.89 | 1 930.83 | 464.10 |
| Balance sheet total (liabilities) | 5 289.98 | 5 332.38 | 5 469.86 | 7 249.80 | 4 448.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.