Power4IT ApS — Credit Rating and Financial Key Figures
CVR number: 43162608
Skolevænget 3, 2670 Greve
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 102.65 | 1 695.98 | 1 495.33 |
| Employee benefit expenses | - 676.79 | -1 118.52 | -1 159.98 |
| EBIT | 425.86 | 577.46 | 335.36 |
| Other financial income | 3.14 | 6.32 | -2.51 |
| Other financial expenses | -0.12 | -5.68 | -0.03 |
| Pre-tax profit | 428.88 | 578.10 | 332.82 |
| Income taxes | -94.34 | - 129.05 | -74.16 |
| Net earnings | 334.54 | 449.05 | 258.66 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 115.62 | 95.50 | 129.85 |
| Current other receivables | 13.42 | 1.53 | 5.39 |
| Short term receivables total | 129.04 | 97.03 | 135.24 |
| Cash and bank deposits | 423.25 | 802.58 | 478.59 |
| Cash and cash equivalents | 423.25 | 802.58 | 478.59 |
| Balance sheet total (assets) | 552.30 | 899.61 | 613.84 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 450.00 | 350.00 |
| Retained earnings | - 150.00 | - 265.46 | - 166.41 |
| Profit of the financial year | 334.54 | 449.05 | 258.66 |
| Shareholders equity total | 374.54 | 673.59 | 482.25 |
| Provisions | -0.00 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 1.06 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 4.35 | ||
| Short-term deferred tax liabilities | 94.34 | 134.73 | 74.16 |
| Other non-interest bearing current liabilities | 69.07 | 80.23 | 47.42 |
| Current liabilities total | 177.76 | 226.02 | 131.58 |
| Balance sheet total (liabilities) | 552.30 | 899.61 | 613.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.