VesterhavsCaminoen Nord ApS — Credit Rating and Financial Key Figures
CVR number: 42331678
Åsendrupvej 30 C, Åsendrup 9480 Løkken
info@vesterhavscaminoen.dk
tel: 53635090
www.vesterhavscaminoen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 114.57 | -60.87 | 809.60 |
Employee benefit expenses | -83.74 | - 485.32 | - 395.95 |
Total depreciation | -43.96 | -85.69 | |
EBIT | 30.83 | - 590.15 | 327.95 |
Other financial income | 0.02 | 0.31 | |
Other financial expenses | -3.45 | -5.85 | -0.99 |
Pre-tax profit | 27.38 | - 595.98 | 327.27 |
Income taxes | -6.18 | 130.50 | -72.07 |
Net earnings | 21.20 | - 465.48 | 255.20 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 175.84 | 723.15 | |
Tangible assets total | 175.84 | 723.15 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 23.29 | ||
Current other receivables | 34.95 | 78.83 | 73.62 |
Current deferred tax assets | 130.50 | 60.43 | |
Short term receivables total | 34.95 | 209.33 | 157.34 |
Cash and bank deposits | 197.94 | 76.96 | 295.51 |
Cash and cash equivalents | 197.94 | 76.96 | 295.51 |
Balance sheet total (assets) | 232.89 | 462.13 | 1 176.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 21.20 | - 444.27 | |
Profit of the financial year | 21.20 | - 465.48 | 255.20 |
Shareholders equity total | 221.20 | - 244.27 | 10.93 |
Non-current accruals and deferred income | 158.75 | ||
Non-current liabilities total | 158.75 | ||
Current loans from credit institutions | 47.63 | ||
Current trade creditors | 5.00 | 235.00 | 242.46 |
Short-term deferred tax liabilities | 6.18 | ||
Other non-interest bearing current liabilities | 0.50 | 380.41 | 338.11 |
Accruals and deferred income | 91.00 | 378.12 | |
Current liabilities total | 11.68 | 706.41 | 1 006.32 |
Balance sheet total (liabilities) | 232.89 | 462.13 | 1 176.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.