JUVEL EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 36088540
Sindbjerg Mosevej 13, Sejs-Svejbæk 8600 Silkeborg
es@cs-invest.dk
tel: 51296671
www.juvel-ejendomme.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 981.92 | 4 267.66 | 4 127.38 | 4 295.27 | 3 545.05 |
Other operating expenses | -1 133.78 | ||||
Total depreciation | -4.78 | - 322.44 | - 343.97 | - 340.61 | - 188.22 |
Reduction in value of non-current assets | 725.76 | 5 704.41 | 9 976.75 | -17 014.86 | 1 101.41 |
EBIT | 4 702.91 | 9 649.63 | 13 760.16 | -13 060.19 | 3 324.47 |
Other financial income | 901.00 | 0.10 | 247.13 | 291.83 | |
Other financial expenses | - 861.74 | -1 152.39 | - 840.28 | -1 341.43 | -2 316.83 |
Net income from associates (fin.) | 1 879.73 | ||||
Pre-tax profit | 4 742.17 | 8 497.34 | 12 919.88 | -14 154.48 | 3 179.19 |
Income taxes | -1 043.35 | -1 867.20 | -2 842.37 | 3 113.99 | - 266.23 |
Net earnings | 3 698.82 | 6 630.14 | 10 077.51 | -11 040.50 | 2 912.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 022.84 | 12 707.92 | 12 591.49 | 12 495.29 | |
Buildings | 109 667.02 | 116 481.17 | 126 916.17 | 110 057.25 | 118 073.23 |
Machinery and equipment | 243.08 | 887.91 | 698.92 | 510.70 | 322.49 |
Tangible assets total | 121 932.93 | 130 077.00 | 140 206.57 | 123 063.25 | 118 395.72 |
Holdings in group member companies | 1 647.99 | 3 527.71 | |||
Investments total | 1 647.99 | 3 527.71 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.52 | 225.32 | 82.04 | ||
Current amounts owed by group member comp. | 10 211.74 | 10 003.09 | |||
Prepayments and accrued income | 63.57 | 60.21 | 54.57 | 55.79 | 50.88 |
Current other receivables | 987.21 | 50.10 | 101.10 | ||
Short term receivables total | 1 051.29 | 110.31 | 279.89 | 10 349.58 | 10 155.07 |
Cash and bank deposits | 4 928.36 | ||||
Cash and cash equivalents | 4 928.36 | ||||
Balance sheet total (assets) | 122 984.22 | 130 187.31 | 145 414.82 | 135 060.81 | 132 078.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 8 000.00 | 10 000.00 | 13 000.00 | 13 000.00 | 13 000.00 |
Share premium account | 3 500.00 | 11 000.00 | |||
Other reserves | 1 879.73 | ||||
Retained earnings | 15 835.03 | 19 533.84 | 29 663.98 | 50 741.49 | 37 821.26 |
Profit of the financial year | 3 698.82 | 6 630.14 | 10 077.51 | -11 040.50 | 2 912.95 |
Shareholders equity total | 33 033.84 | 39 663.98 | 63 741.49 | 52 700.99 | 55 613.94 |
Provisions | 3 487.02 | 4 772.69 | 7 053.83 | 3 387.76 | 3 196.00 |
Non-current loans from credit institutions | 60 135.75 | 67 274.10 | 64 479.23 | 62 447.99 | 57 198.47 |
Non-current other liabilities | 5 500.00 | 3 475.74 | |||
Non-current deferred tax liabilities | 2 376.03 | 1 739.67 | 1 734.32 | ||
Non-current liabilities total | 65 635.75 | 70 749.83 | 66 855.26 | 64 187.66 | 58 932.79 |
Current loans from credit institutions | 10 115.68 | 4 049.56 | 3 377.25 | 5 962.54 | 6 088.43 |
Advances received | 7.60 | ||||
Current trade creditors | 1 321.68 | 105.80 | 89.35 | 129.26 | 203.14 |
Current owed to group member | 8 059.16 | 8 295.32 | 1 222.87 | 5 215.62 | 4 443.41 |
Short-term deferred tax liabilities | 859.91 | 581.53 | 561.24 | 552.08 | |
Other non-interest bearing current liabilities | 5 935.23 | 1 953.13 | 2 505.93 | 3 476.98 | 3 048.71 |
Accruals and deferred income | 35.96 | 15.47 | |||
Current liabilities total | 26 327.61 | 15 000.81 | 7 764.24 | 14 784.40 | 14 335.77 |
Balance sheet total (liabilities) | 128 484.22 | 130 187.31 | 145 414.82 | 135 060.81 | 132 078.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.