JUVEL EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 36088540
Sindbjerg Mosevej 13, Sejs-Svejbæk 8600 Silkeborg
es@cs-invest.dk
tel: 51296671
www.juvel-ejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 267.66 | 4 127.38 | 4 295.27 | 3 545.05 | 4 833.34 |
Other operating expenses | -1 133.78 | ||||
Total depreciation | - 322.44 | - 343.97 | - 340.61 | - 188.22 | - 183.44 |
Reduction in value of non-current assets | 5 704.41 | 9 976.75 | -17 014.86 | 1 101.41 | 1 197.22 |
EBIT | 9 649.63 | 13 760.16 | -13 060.19 | 3 324.47 | 5 847.12 |
Other financial income | 0.10 | 247.13 | 291.83 | 299.78 | |
Other financial expenses | -1 152.39 | - 840.28 | -1 341.43 | -2 316.83 | -2 187.75 |
Net income from associates (fin.) | 1 879.73 | 791.05 | |||
Pre-tax profit | 8 497.34 | 12 919.88 | -14 154.48 | 3 179.19 | 4 750.20 |
Income taxes | -1 867.20 | -2 842.37 | 3 113.99 | - 266.23 | - 870.67 |
Net earnings | 6 630.14 | 10 077.51 | -11 040.50 | 2 912.95 | 3 879.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 707.92 | 12 591.49 | 12 495.29 | ||
Buildings | 116 481.17 | 126 916.17 | 110 057.25 | 118 073.23 | 119 804.63 |
Machinery and equipment | 887.91 | 698.92 | 510.70 | 322.49 | 139.05 |
Advance payments and construction in progress | 1 978.98 | ||||
Tangible assets total | 130 077.00 | 140 206.57 | 123 063.25 | 118 395.72 | 121 922.66 |
Holdings in group member companies | 1 647.99 | 3 527.71 | 4 318.77 | ||
Investments total | 1 647.99 | 3 527.71 | 4 318.77 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 225.32 | 82.04 | |||
Current amounts owed by group member comp. | 10 211.74 | 10 003.09 | 9 652.16 | ||
Prepayments and accrued income | 60.21 | 54.57 | 55.79 | 50.88 | 60.86 |
Current other receivables | 50.10 | 101.10 | 377.60 | ||
Short term receivables total | 110.31 | 279.89 | 10 349.58 | 10 155.07 | 10 090.62 |
Cash and bank deposits | 4 928.36 | ||||
Cash and cash equivalents | 4 928.36 | ||||
Balance sheet total (assets) | 130 187.31 | 145 414.82 | 135 060.81 | 132 078.50 | 136 332.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 13 000.00 | 13 000.00 | 13 000.00 | 13 000.00 |
Share premium account | 3 500.00 | 11 000.00 | |||
Other reserves | 1 879.73 | 2 670.78 | |||
Retained earnings | 19 533.84 | 29 663.98 | 50 741.49 | 37 821.26 | 39 943.16 |
Profit of the financial year | 6 630.14 | 10 077.51 | -11 040.50 | 2 912.95 | 3 879.53 |
Shareholders equity total | 39 663.98 | 63 741.49 | 52 700.99 | 55 613.94 | 59 493.47 |
Provisions | 4 772.69 | 7 053.83 | 3 387.76 | 3 196.00 | 3 557.00 |
Non-current loans from credit institutions | 67 274.10 | 64 479.23 | 62 447.99 | 57 198.47 | 54 848.31 |
Non-current other liabilities | 3 475.74 | ||||
Non-current deferred tax liabilities | 2 376.03 | 1 739.67 | 1 734.32 | 1 236.15 | |
Non-current liabilities total | 70 749.83 | 66 855.26 | 64 187.66 | 58 932.79 | 56 084.46 |
Current loans from credit institutions | 4 049.56 | 3 377.25 | 5 962.54 | 6 088.43 | 7 105.14 |
Advances received | 7.60 | ||||
Current trade creditors | 105.80 | 89.35 | 129.26 | 203.14 | 187.94 |
Current owed to group member | 8 295.32 | 1 222.87 | 5 215.62 | 4 443.41 | 6 393.31 |
Short-term deferred tax liabilities | 581.53 | 561.24 | 552.08 | 457.99 | |
Other non-interest bearing current liabilities | 1 953.13 | 2 505.93 | 3 476.98 | 3 048.71 | 3 052.72 |
Accruals and deferred income | 15.47 | ||||
Current liabilities total | 15 000.81 | 7 764.24 | 14 784.40 | 14 335.77 | 17 197.11 |
Balance sheet total (liabilities) | 130 187.31 | 145 414.82 | 135 060.81 | 132 078.50 | 136 332.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.