BALLEGAARD EJENDOMSUDVIKLING A/S — Credit Rating and Financial Key Figures
CVR number: 29802246
Nørregade 14 A, 7100 Vejle
tel: 75871794
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 471.95 | 11 077.73 | 13 618.82 | 14 297.45 | 14 096.67 |
Reduction in value of non-current assets | 24 245.00 | 4 161.38 | 2 825.00 | 5 539.85 | 5 100.00 |
EBIT | 36 716.95 | 15 239.11 | 16 443.82 | 19 837.30 | 19 196.67 |
Other financial income | 34.92 | 39.40 | 18.44 | 20.98 | 13 397.09 |
Other financial expenses | -7 244.75 | -6 699.05 | -6 940.37 | -5 125.25 | -7 201.33 |
Net income from associates (fin.) | 1 117.86 | 62.97 | 68.72 | 534.32 | 330.56 |
Pre-tax profit | 30 624.98 | 8 642.43 | 9 590.61 | 15 267.36 | 25 722.99 |
Income taxes | -6 485.00 | -2 119.37 | -2 092.54 | -3 243.60 | -5 586.30 |
Net earnings | 24 139.98 | 6 523.06 | 7 498.07 | 12 023.76 | 20 136.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 203 975.00 | 208 675.00 | 211 900.00 | 218 850.00 | 223 950.00 |
Tangible assets total | 203 975.00 | 208 675.00 | 211 900.00 | 218 850.00 | 223 950.00 |
Holdings in group member companies | 3 925.94 | 2 944.88 | 1 875.27 | 1 678.89 | 1 359.08 |
Investments total | 3 925.94 | 2 944.88 | 1 875.27 | 1 678.89 | 1 359.08 |
Long term receivables total | |||||
Semifinished products | 7 300.00 | ||||
Finished products/goods | 9 898.00 | 5 373.00 | 2 870.00 | 2 140.00 | 1 940.00 |
Inventories total | 17 198.00 | 5 373.00 | 2 870.00 | 2 140.00 | 1 940.00 |
Current trade debtors | 144.14 | 608.69 | 431.24 | 261.65 | 1 012.06 |
Current amounts owed by group member comp. | 740.44 | 566.05 | 364.42 | 524.91 | 348.11 |
Current other receivables | 777.50 | 1 196.27 | 1 126.68 | 2 152.45 | 1 408.57 |
Current deferred tax assets | 2 179.20 | 1 651.00 | |||
Short term receivables total | 3 841.27 | 4 022.02 | 1 922.34 | 2 939.02 | 2 768.74 |
Cash and bank deposits | 6 000.01 | 8 502.02 | 167.72 | 910.64 | 410.88 |
Cash and cash equivalents | 6 000.01 | 8 502.02 | 167.72 | 910.64 | 410.88 |
Balance sheet total (assets) | 234 940.22 | 229 516.92 | 218 735.33 | 226 518.55 | 230 428.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Other reserves | -19 240.92 | -24 882.37 | |||
Retained earnings | 15 588.73 | 38 684.68 | 28 053.37 | 35 058.60 | 46 431.98 |
Profit of the financial year | 24 139.98 | 6 523.06 | 7 498.07 | 12 023.76 | 20 136.69 |
Shareholders equity total | 21 987.78 | 21 825.37 | 37 051.44 | 48 582.36 | 68 068.67 |
Provisions | 2 942.30 | 6 185.90 | 11 772.20 | ||
Capital loans | 30 790.18 | 31 671.56 | 33 860.31 | 35 572.14 | 37 766.15 |
Non-current loans from credit institutions | 106 496.87 | 98 182.96 | 94 152.47 | 89 913.89 | 74 886.35 |
Non-current other liabilities | 7 601.61 | 5 833.15 | 3 960.78 | ||
Non-current deferred tax liabilities | 1 977.40 | ||||
Non-current liabilities total | 144 888.66 | 135 687.66 | 131 973.56 | 127 463.44 | 112 652.50 |
Current loans from credit institutions | 11 956.44 | 8 923.53 | 6 052.45 | 6 280.99 | 4 814.30 |
Advances received | 117.31 | 201.09 | 219.66 | 530.87 | 302.93 |
Current trade creditors | 346.86 | 82.42 | 123.20 | 69.41 | 183.09 |
Current owed to participating | 674.11 | 840.89 | 741.79 | 611.34 | 437.35 |
Other non-interest bearing current liabilities | 54 969.07 | 61 955.98 | 39 630.91 | 36 794.25 | 32 197.65 |
Current liabilities total | 68 063.77 | 72 003.90 | 46 768.02 | 44 286.86 | 37 935.32 |
Balance sheet total (liabilities) | 234 940.22 | 229 516.92 | 218 735.33 | 226 518.55 | 230 428.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.