RN BYG APS, Murer og Entreprenør — Credit Rating and Financial Key Figures
CVR number: 37210331
Jespervej 255, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 180.06 | 1 034.78 | 905.70 | 899.60 | 837.16 |
| Other operating income | 10.00 | ||||
| Purchases during the financial year | - 551.41 | - 450.99 | - 376.24 | - 459.63 | - 501.85 |
| External services | - 222.06 | - 219.24 | - 225.60 | - 206.74 | - 232.64 |
| Gross profit | 416.58 | 364.55 | 303.86 | 233.23 | 102.67 |
| Wages and salaries | - 382.86 | - 343.35 | - 357.32 | - 108.84 | -87.63 |
| Social security expenses | -7.63 | -7.65 | -6.84 | -2.67 | -2.17 |
| Total depreciation | -8.16 | -3.00 | |||
| EBIT | 17.93 | 10.54 | -60.30 | 121.72 | 12.86 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -0.46 | -1.39 | -0.58 | -0.43 | |
| Pre-tax profit | 17.47 | 9.15 | -60.89 | 121.30 | 12.90 |
| Income taxes | -1.52 | -1.61 | -8.71 | -3.67 | |
| Net earnings | 15.95 | 7.55 | -60.89 | 112.59 | 9.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.00 | ||||
| Tangible assets total | 3.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.75 | ||||
| Prepayments and accrued income | 27.00 | 27.00 | 29.00 | ||
| Current other receivables | 54.88 | 20.00 | 22.77 | ||
| Current deferred tax assets | 1.88 | 1.00 | |||
| Short term receivables total | 91.63 | 47.00 | 24.64 | 30.00 | |
| Cash and bank deposits | 131.95 | 102.26 | 44.98 | 210.62 | 172.12 |
| Cash and cash equivalents | 131.95 | 102.26 | 44.98 | 210.62 | 172.12 |
| Balance sheet total (assets) | 226.58 | 149.26 | 69.62 | 240.62 | 172.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 10.95 | 26.90 | 34.44 | -26.44 | 86.14 |
| Profit of the financial year | 15.95 | 7.55 | -60.89 | 112.59 | 9.22 |
| Shareholders equity total | 76.90 | 84.44 | 23.56 | 136.14 | 145.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 86.71 | 41.53 | 13.37 | 51.38 | 12.00 |
| Current owed to participating | 0.34 | 0.60 | 1.36 | 2.10 | 2.25 |
| Short-term deferred tax liabilities | 1.52 | 0.12 | 8.71 | 3.39 | |
| Other non-interest bearing current liabilities | 61.12 | 22.56 | 31.34 | 42.29 | 9.12 |
| Current liabilities total | 149.69 | 64.82 | 46.07 | 104.48 | 26.75 |
| Balance sheet total (liabilities) | 226.58 | 149.26 | 69.62 | 240.62 | 172.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.