ANNE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24236145
Lersø Parkallé 112, 2100 København Ø
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 36 830.93 | 27 560.78 | -48.66 | 90 770.74 | 147 781.96 |
Employee benefit expenses | -31 025.25 | -22 869.59 | -24 955.82 | -79 380.07 | - 130 002.15 |
Total depreciation | -1 380.89 | -1 172.66 | -1 106.92 | -1 595.27 | |
EBIT | 4 424.78 | 3 518.54 | -48.66 | 10 283.75 | 16 184.55 |
Other financial income | 878.63 | 861.46 | 908.52 | 1 036.41 | 1 198.18 |
Other financial expenses | - 434.18 | - 919.50 | - 117.29 | - 137.97 | - 253.77 |
Reduction non-current investment assets | - 112.34 | - 183.21 | |||
Net income from associates (fin.) | 8 941.52 | ||||
Pre-tax profit | 4 896.70 | 3 353.66 | 9 272.40 | 10 998.98 | 17 128.96 |
Income taxes | -1 266.93 | - 998.56 | - 189.02 | -3 826.93 | -6 328.74 |
Net earnings | 3 629.77 | 2 355.10 | 9 083.38 | 7 172.05 | 10 800.23 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Goodwill | 1 857.48 | 1 536.14 | 1 911.10 | 2 335.03 | |
Intangible assets total | 1 857.48 | 1 536.14 | 1 911.10 | 2 335.03 | |
Machinery and equipment | 1 480.02 | 610.55 | 2 811.97 | 2 621.59 | |
Tangible assets total | 1 480.02 | 610.55 | 2 811.97 | 2 621.59 | |
Holdings in group member companies | 22 792.10 | ||||
Investments total | 22 792.10 | 117.00 | 127.37 | ||
Non-current other receivables | 162.54 | 628.51 | |||
Long term receivables total | 162.54 | 628.51 | |||
Inventories total | |||||
Current trade debtors | 11 210.43 | 11 817.29 | 33 461.51 | 37 589.94 | |
Prepayments and accrued income | 982.45 | 885.79 | 2 338.20 | 3 871.08 | |
Current other receivables | 2 050.67 | 930.83 | -7 193.69 | 732.33 | 1 321.34 |
Current deferred tax assets | 226.79 | 791.47 | 358.29 | ||
Short term receivables total | 14 470.34 | 13 633.92 | -6 402.22 | 36 532.04 | 43 140.64 |
Other current investments | 7 911.90 | 7 018.10 | 8 521.01 | 8 990.01 | 9 226.41 |
Cash and bank deposits | 3 676.82 | 5 081.21 | 8 356.09 | 9 227.77 | 20 270.84 |
Cash and cash equivalents | 11 588.72 | 12 099.31 | 16 877.10 | 18 217.78 | 29 497.25 |
Balance sheet total (assets) | 29 559.10 | 28 508.42 | 33 266.98 | 59 589.89 | 77 721.88 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 650.00 | 600.00 | 1 050.00 | 5 000.00 | |
Other reserves | 483.08 | 297.53 | 16 233.06 | ||
Retained earnings | 16 253.75 | 19 206.28 | 5 086.41 | 31 570.70 | 34 601.18 |
Profit of the financial year | 3 629.77 | 2 355.10 | 9 083.38 | 7 172.05 | 10 800.23 |
Minority interest (BS) | - 483.08 | - 297.53 | |||
Shareholders equity total | 20 658.53 | 22 286.38 | 31 577.85 | 38 867.75 | 50 526.40 |
Provisions | 644.14 | 271.24 | 7 760.91 | 3 187.63 | |
Non-current loans from credit institutions | 140.39 | ||||
Non-current leasing loans | 710.30 | 298.72 | |||
Non-current liabilities total | 710.30 | 439.11 | |||
Current loans from credit institutions | -4 052.80 | 256.32 | 1 161.83 | 1 646.98 | |
Advances received | 2 459.73 | ||||
Current trade creditors | 2 750.70 | 4 762.15 | 22.50 | 9 552.07 | 18 769.23 |
Current owed to group member | 1 599.63 | ||||
Short-term deferred tax liabilities | 800.97 | 756.73 | |||
Other non-interest bearing current liabilities | 9 753.50 | 428.89 | 67.00 | 765.21 | 692.80 |
Accruals and deferred income | 288.11 | 15.10 | |||
Current liabilities total | 8 739.51 | 6 248.33 | 1 689.13 | 12 250.93 | 23 568.75 |
Balance sheet total (liabilities) | 30 042.18 | 28 805.95 | 33 266.98 | 59 589.89 | 77 721.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.