Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Steen Grænge ApS — Credit Rating and Financial Key Figures
CVR number: 41258047
C L Ibsens Vej 10, 2820 Gentofte
Sg@bakken.dk
tel: 42409900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.25 | -8.50 | -10.38 | -11.00 | -11.69 |
| EBIT | -9.25 | -8.50 | -10.38 | -11.00 | -11.69 |
| Other financial income | 3.00 | 37.36 | |||
| Other financial expenses | -0.06 | -2.17 | -9.38 | -18.00 | -40.00 |
| Net income from associates (fin.) | 279.20 | -74.16 | 338.83 | 1 571.00 | - 789.11 |
| Pre-tax profit | 269.89 | -84.83 | 319.07 | 1 545.00 | - 803.44 |
| Income taxes | 2.06 | 2.34 | 3.94 | 4.00 | 2.88 |
| Net earnings | 271.96 | -82.49 | 323.01 | 1 549.00 | - 800.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 368.53 | 2 535.10 | 2 713.31 | 4 146.00 | 2 834.50 |
| Investments total | 2 368.53 | 2 535.10 | 2 713.31 | 4 146.00 | 2 834.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.32 | 6.40 | 410.91 | 1 365.00 | 1 267.17 |
| Current other receivables | 19.64 | 1.00 | |||
| Current deferred tax assets | 37.39 | 2.34 | 78.83 | 91.00 | 12.78 |
| Short term receivables total | 41.71 | 8.74 | 509.38 | 1 457.00 | 1 279.95 |
| Cash and bank deposits | 42.81 | 34.31 | 19.75 | 9.00 | 21.14 |
| Cash and cash equivalents | 42.81 | 34.31 | 19.75 | 9.00 | 21.14 |
| Balance sheet total (assets) | 2 453.06 | 2 578.15 | 3 242.44 | 5 612.00 | 4 135.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 378.93 | 545.49 | 723.70 | 2 156.00 | 1 339.77 |
| Retained earnings | 1 550.54 | 1 778.86 | 1 235.54 | - 170.00 | 2 036.67 |
| Profit of the financial year | 271.96 | -82.49 | 323.01 | 1 549.00 | - 800.55 |
| Shareholders equity total | 2 355.83 | 2 399.66 | 2 444.26 | 3 710.00 | 2 774.69 |
| Provisions | 1.00 | ||||
| Non-current deferred tax liabilities | 30.67 | 70.51 | 50.00 | ||
| Non-current liabilities total | 30.67 | 70.51 | 50.00 | ||
| Current trade creditors | 8.13 | 8.50 | 18.88 | 10.00 | 11.00 |
| Current owed to participating | 87.51 | 118.00 | 2.40 | ||
| Current owed to group member | 58.43 | 144.25 | 490.90 | ||
| Short-term deferred tax liabilities | 25.73 | 570.00 | |||
| Other non-interest bearing current liabilities | 130.39 | 1 153.00 | 1 347.50 | ||
| Current liabilities total | 66.56 | 178.49 | 727.67 | 1 851.00 | 1 360.90 |
| Balance sheet total (liabilities) | 2 453.06 | 2 578.15 | 3 242.44 | 5 612.00 | 4 135.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.