Bording Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 19347508
Ejby Industrivej 91, 2600 Glostrup
info@bording.dk
tel: 70115011
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59 007.00 | 66 341.00 | 73 943.00 | 77 804.00 | 85 766.54 |
| Employee benefit expenses | -61 458.00 | -64 891.41 | |||
| Other operating expenses | - 964.40 | ||||
| Total depreciation | -2 945.00 | -3 896.82 | |||
| EBIT | 10 182.00 | 18 358.00 | 19 626.00 | 13 401.00 | 16 013.91 |
| Other financial income | 107.00 | 77.66 | |||
| Other financial expenses | - 932.00 | -1 264.07 | |||
| Pre-tax profit | 7 786.00 | 14 038.00 | 14 918.00 | 12 576.00 | 14 827.50 |
| Income taxes | -2 806.00 | -3 272.78 | |||
| Net earnings | 7 786.00 | 14 038.00 | 14 918.00 | 9 770.00 | 11 554.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 100.00 | 34.65 | |||
| Intangible rights | 112.00 | 58.19 | |||
| Goodwill | 31 920.00 | 28 552.58 | |||
| Intangible assets total | 32 132.00 | 28 645.42 | |||
| Machinery and equipment | 1 192.00 | 1 022.81 | |||
| Tangible assets total | 1 192.00 | 1 022.81 | |||
| Investments total | 66 932.00 | 75 501.00 | 83 036.00 | 305.00 | 305.60 |
| Long term receivables total | |||||
| Semifinished products | 4 000.00 | 2 187.61 | |||
| Finished products/goods | 7 104.00 | 6 067.16 | |||
| Inventories total | 11 104.00 | 8 254.78 | |||
| Current trade debtors | 57 966.00 | 52 228.60 | |||
| Current amounts owed by group member comp. | 895.00 | 1 026.43 | |||
| Prepayments and accrued income | 1 071.00 | 1 438.83 | |||
| Current other receivables | 568.00 | 954.25 | |||
| Short term receivables total | 60 500.00 | 55 648.11 | |||
| Cash and bank deposits | 524.00 | 38.83 | |||
| Cash and cash equivalents | 524.00 | 38.83 | |||
| Balance sheet total (assets) | 66 932.00 | 75 501.00 | 83 036.00 | 105 757.00 | 93 915.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 26 745.00 | 32 997.00 | 33 877.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 9 770.00 | 11 554.71 | |||
| Other reserves | 78.00 | 27.03 | |||
| Retained earnings | -7 786.00 | -14 038.00 | -14 918.00 | 7 111.00 | 5 377.74 |
| Profit of the financial year | 7 786.00 | 14 038.00 | 14 918.00 | 9 770.00 | 11 554.71 |
| Shareholders equity total | 26 745.00 | 32 997.00 | 33 877.00 | 28 729.00 | 30 514.20 |
| Provisions | 5 342.00 | 5 513.33 | |||
| Non-current deferred tax liabilities | 3 814.00 | 3 740.60 | |||
| Non-current liabilities total | 3 814.00 | 3 740.60 | |||
| Current trade creditors | 21 203.00 | 14 663.77 | |||
| Current owed to group member | 22 083.00 | 18 579.50 | |||
| Short-term deferred tax liabilities | 2 864.77 | ||||
| Other non-interest bearing current liabilities | 17 168.00 | 12 339.31 | |||
| Accruals and deferred income | 7 418.00 | 5 700.06 | |||
| Current liabilities total | 67 872.00 | 54 147.42 | |||
| Balance sheet total (liabilities) | 26 745.00 | 32 997.00 | 33 877.00 | 105 757.00 | 93 915.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.