Complete Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 43474650
Adelgade 56 A, 9500 Hobro
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 5 195.98 | 10 219.01 |
| Employee benefit expenses | -4 311.63 | -8 285.91 |
| Other operating expenses | -35.89 | -45.40 |
| Total depreciation | - 647.70 | - 544.32 |
| EBIT | 200.77 | 1 343.38 |
| Other financial income | 3.66 | 2.27 |
| Other financial expenses | -87.57 | - 105.88 |
| Pre-tax profit | 116.86 | 1 239.77 |
| Income taxes | -37.32 | - 296.51 |
| Net earnings | 79.55 | 943.26 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Goodwill | 2 860.92 | 2 370.48 |
| Intangible assets total | 2 860.92 | 2 370.48 |
| Machinery and equipment | 97.99 | 530.38 |
| Tangible assets total | 97.99 | 530.38 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 816.66 | 6 090.78 |
| Current amounts owed by group member comp. | 40.56 | |
| Prepayments and accrued income | 107.05 | 164.24 |
| Current other receivables | 1 622.27 | 1 497.38 |
| Current deferred tax assets | 656.73 | |
| Short term receivables total | 3 202.72 | 7 792.96 |
| Cash and bank deposits | 358.29 | 6.25 |
| Cash and cash equivalents | 358.29 | 6.25 |
| Balance sheet total (assets) | 6 519.92 | 10 700.07 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 200.00 | 200.00 |
| Shares repurchased | 800.00 | |
| Retained earnings | 2 900.00 | 2 179.55 |
| Profit of the financial year | 79.55 | 943.26 |
| Shareholders equity total | 3 179.55 | 4 122.80 |
| Provisions | 496.90 | 422.51 |
| Non-current deferred tax liabilities | 71.56 | 73.78 |
| Non-current liabilities total | 71.56 | 73.78 |
| Current loans from credit institutions | 563.89 | |
| Current trade creditors | 133.05 | 1 819.93 |
| Current owed to participating | 1 341.73 | 457.20 |
| Current owed to group member | 204.02 | 658.61 |
| Short-term deferred tax liabilities | 197.14 | 370.90 |
| Other non-interest bearing current liabilities | 895.67 | 2 179.61 |
| Accruals and deferred income | 0.30 | 30.82 |
| Current liabilities total | 2 771.91 | 6 080.97 |
| Balance sheet total (liabilities) | 6 519.92 | 10 700.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.