Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CXC BILSALG ApS — Credit Rating and Financial Key Figures
CVR number: 33592442
Laurentsvej 25, 2880 Bagsværd
cxcbilsalg1@live.dk
tel: 22873048
www.cxcbilsalg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 716.24 | 714.57 | 830.82 | 336.18 | 219.44 |
| Employee benefit expenses | - 364.77 | - 359.90 | - 372.09 | - 208.80 | -73.74 |
| Total depreciation | -3.13 | -3.13 | -1.82 | ||
| EBIT | 348.34 | 351.54 | 456.91 | 127.38 | 145.70 |
| Other financial income | 10.26 | 70.89 | |||
| Other financial expenses | -8.71 | -11.25 | -3.19 | -1.23 | - 144.27 |
| Pre-tax profit | 339.64 | 340.29 | 453.72 | 136.41 | 72.32 |
| Income taxes | -79.32 | -78.20 | - 111.73 | -19.47 | -17.32 |
| Net earnings | 260.31 | 262.09 | 341.98 | 116.94 | 55.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.95 | 1.82 | |||
| Tangible assets total | 4.95 | 1.82 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 324.50 | 717.40 | 340.50 | 193.00 | 266.30 |
| Inventories total | 324.50 | 717.40 | 340.50 | 193.00 | 266.30 |
| Prepayments and accrued income | 9.00 | ||||
| Current other receivables | 0.01 | 6.77 | |||
| Current deferred tax assets | 0.42 | ||||
| Short term receivables total | 9.01 | 7.19 | |||
| Other current investments | 1 046.16 | ||||
| Cash and bank deposits | 1 278.60 | 1 130.91 | 1 813.85 | 1 753.15 | 709.82 |
| Cash and cash equivalents | 1 278.60 | 1 130.91 | 1 813.85 | 1 753.15 | 1 755.98 |
| Balance sheet total (assets) | 1 617.06 | 1 850.13 | 2 154.35 | 1 953.34 | 2 022.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 40.00 | 40.00 |
| Shares repurchased | 116.10 | ||||
| Other reserves | -57.20 | ||||
| Retained earnings | 987.27 | 1 247.59 | 1 393.58 | 1 735.56 | 1 852.50 |
| Profit of the financial year | 260.31 | 262.09 | 341.98 | 116.94 | 55.00 |
| Shareholders equity total | 1 327.59 | 1 589.68 | 1 874.46 | 1 892.50 | 1 947.50 |
| Provisions | 1.09 | 0.40 | |||
| Non-current deferred tax liabilities | 74.02 | 79.03 | 93.76 | 28.80 | 12.17 |
| Non-current liabilities total | 74.02 | 79.03 | 93.76 | 28.80 | 12.17 |
| Current trade creditors | 15.00 | 18.00 | 18.00 | 24.00 | 24.00 |
| Current owed to participating | 0.73 | 0.73 | 1.18 | 1.18 | 1.18 |
| Short-term deferred tax liabilities | 48.40 | 15.02 | 21.03 | 11.86 | |
| Other non-interest bearing current liabilities | 150.22 | 147.27 | 145.93 | 6.86 | 25.57 |
| Current liabilities total | 214.36 | 181.03 | 186.13 | 32.04 | 62.61 |
| Balance sheet total (liabilities) | 1 617.06 | 1 850.13 | 2 154.35 | 1 953.34 | 2 022.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.