Keen Automatic ApS — Credit Rating and Financial Key Figures
CVR number: 42480312
Ellekærvej 14, Ugerløse 4400 Kalundborg
post@keenautomatic.dk
www.keenautomatic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 519.71 | 513.05 | 479.21 |
| Employee benefit expenses | - 495.84 | - 395.94 | - 386.49 |
| Total depreciation | -20.00 | -20.00 | -27.60 |
| EBIT | 3.87 | 97.11 | 65.12 |
| Other financial income | 0.27 | ||
| Other financial expenses | -0.51 | -1.21 | -1.41 |
| Pre-tax profit | 3.36 | 95.89 | 63.98 |
| Income taxes | -3.23 | -21.25 | -14.37 |
| Net earnings | 0.13 | 74.64 | 49.62 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 180.00 | 160.00 | 140.00 |
| Intangible assets total | 180.00 | 160.00 | 140.00 |
| Machinery and equipment | 30.40 | ||
| Tangible assets total | 30.40 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 2.44 | 5.69 | |
| Current other receivables | 35.56 | ||
| Short term receivables total | 2.44 | 41.24 | |
| Cash and bank deposits | 155.31 | 244.53 | 330.50 |
| Cash and cash equivalents | 155.31 | 244.53 | 330.50 |
| Balance sheet total (assets) | 337.75 | 445.78 | 500.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Share premium account | 184.64 | ||
| Retained earnings | 184.77 | 259.42 | |
| Profit of the financial year | 0.13 | 74.64 | 49.62 |
| Shareholders equity total | 234.77 | 309.42 | 359.03 |
| Provisions | 39.60 | 35.20 | 31.22 |
| Non-current liabilities total | |||
| Current trade creditors | 12.00 | 12.00 | 12.00 |
| Short-term deferred tax liabilities | 7.96 | 26.87 | 17.61 |
| Other non-interest bearing current liabilities | 43.41 | 62.29 | 81.05 |
| Current liabilities total | 63.38 | 101.16 | 110.65 |
| Balance sheet total (liabilities) | 337.75 | 445.78 | 500.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.