Solvang Genetics ApS — Credit Rating and Financial Key Figures
CVR number: 42924911
Alleshavevej 64, 4593 Eskebjerg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 765.38 | 7 947.19 |
Employee benefit expenses | -1 101.42 | -4 089.24 |
Total depreciation | -55.53 | -55.53 |
EBIT | - 391.57 | 3 802.42 |
Other financial income | 38.89 | 133.26 |
Other financial expenses | - 653.28 | -1 114.80 |
Pre-tax profit | -1 005.97 | 2 820.89 |
Income taxes | 179.08 | - 503.09 |
Net earnings | - 826.89 | 2 317.80 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 4 672.80 | 4 625.60 |
Goodwill | 41.67 | 33.33 |
Intangible assets total | 4 714.47 | 4 658.93 |
Other tangible assets | 11 938.21 | 12 997.55 |
Tangible assets total | 11 938.21 | 12 997.55 |
Other non-current investments | -11 938.21 | -12 997.55 |
Other receivables | 17.26 | |
Investments total | -11 938.21 | -12 980.29 |
Long term receivables total | ||
Finished products/goods | 13 535.01 | 14 320.71 |
Advance payments | 217.80 | |
Inventories total | 13 752.81 | 14 320.71 |
Current trade debtors | 685.22 | 508.16 |
Prepayments and accrued income | 27.25 | 0.16 |
Current other receivables | 436.34 | |
Current deferred tax assets | 179.08 | |
Short term receivables total | 1 327.89 | 508.32 |
Other current investments | 780.30 | 886.73 |
Cash and cash equivalents | 780.30 | 886.73 |
Balance sheet total (assets) | 20 575.46 | 20 391.96 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 826.89 | |
Profit of the financial year | - 826.89 | 2 317.80 |
Shareholders equity total | - 786.89 | 1 530.91 |
Provisions | 330.30 | |
Non-current loans from credit institutions | 5 933.57 | 4 348.35 |
Non-current owed to group member | 11 146.51 | 11 146.51 |
Non-current deferred tax liabilities | 720.33 | |
Non-current liabilities total | 17 800.40 | 15 494.86 |
Current loans from credit institutions | 637.57 | 1 164.40 |
Current trade creditors | 553.08 | 896.89 |
Current owed to group member | 2 371.31 | 383.77 |
Other non-interest bearing current liabilities | 590.83 | |
Current liabilities total | 3 561.95 | 3 035.89 |
Balance sheet total (liabilities) | 20 575.46 | 20 391.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.