Formstærk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39683881
Hørbylundevej 7, 7442 Engesvang
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.63 | -41.82 | -52.27 | -49.77 | -62.31 |
| EBIT | -23.63 | -41.82 | -52.27 | -49.77 | -62.31 |
| Other financial income | 94.75 | 557.32 | 110.98 | 508.13 | 642.14 |
| Other financial expenses | -3.32 | -5.70 | - 932.09 | -7.54 | |
| Net income from associates (fin.) | 6 382.35 | 8 436.34 | 62 839.55 | 891.50 | 3 502.53 |
| Pre-tax profit | 6 450.15 | 8 946.14 | 61 966.15 | 1 349.85 | 4 074.83 |
| Income taxes | -15.42 | - 112.29 | 191.21 | - 126.06 | - 137.07 |
| Net earnings | 6 434.73 | 8 833.85 | 62 157.37 | 1 223.79 | 3 937.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 29 446.88 | 35 633.22 | 95 472.77 | 92 614.27 | 94 241.80 |
| Investments total | 29 446.88 | 35 633.22 | 95 472.77 | 92 614.27 | 94 241.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 220.44 | 134.02 | 8.40 | ||
| Short term receivables total | 220.44 | 134.02 | 8.40 | ||
| Other current investments | 2 167.80 | 4 625.61 | 4 803.12 | 5 361.78 | 7 815.46 |
| Cash and bank deposits | 1.63 | 64.26 | 257.47 | 1 439.90 | 614.97 |
| Cash and cash equivalents | 2 169.43 | 4 689.87 | 5 060.58 | 6 801.69 | 8 430.43 |
| Balance sheet total (assets) | 31 616.31 | 40 323.10 | 100 753.79 | 99 549.98 | 102 680.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 1 717.80 | 2 300.00 | 1 222.00 |
| Other reserves | 9 796.88 | 15 983.22 | 74 222.77 | 70 664.27 | 71 994.80 |
| Retained earnings | 15 186.46 | 15 220.44 | -37 503.05 | 25 212.82 | 25 462.08 |
| Profit of the financial year | 6 434.73 | 8 833.85 | 62 157.37 | 1 223.79 | 3 937.76 |
| Shareholders equity total | 31 581.07 | 40 201.92 | 100 644.89 | 99 450.88 | 102 666.64 |
| Non-current liabilities total | |||||
| Current owed to participating | 16.50 | ||||
| Short-term deferred tax liabilities | 9.08 | 98.41 | |||
| Other non-interest bearing current liabilities | 26.16 | 6.26 | 108.91 | 99.10 | 14.00 |
| Current liabilities total | 35.24 | 121.17 | 108.91 | 99.10 | 14.00 |
| Balance sheet total (liabilities) | 31 616.31 | 40 323.10 | 100 753.79 | 99 549.98 | 102 680.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.