MSConsult ApS — Credit Rating and Financial Key Figures
CVR number: 42406066
Lertevej 15, Lerte 6560 Sommersted
martin@stauner.org
tel: 40181860
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 98.00 | 94.00 | 72.03 | 60.14 |
| Employee benefit expenses | -60.00 | -50.00 | -64.28 | -85.65 |
| EBIT | 38.00 | 44.00 | 7.75 | -25.51 |
| Other financial income | 0.01 | 0.04 | ||
| Other financial expenses | -13.00 | -1.31 | -0.43 | |
| Pre-tax profit | 37.00 | 32.00 | 6.45 | -25.89 |
| Income taxes | -8.00 | -10.00 | -3.01 | 5.10 |
| Net earnings | 29.00 | 22.00 | 3.44 | -20.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 100.00 | 100.00 | ||
| Investments total | 100.00 | 100.00 | ||
| Non-current loans receivable | 100.00 | 100.00 | ||
| Long term receivables total | 100.00 | 100.00 | ||
| Inventories total | ||||
| Current trade debtors | 8.00 | |||
| Prepayments and accrued income | 0.81 | |||
| Current other receivables | 1.00 | 88.00 | 1.81 | |
| Current deferred tax assets | 0.99 | 9.10 | ||
| Short term receivables total | 9.00 | 88.00 | 2.79 | 9.91 |
| Cash and bank deposits | 41.00 | 47.00 | 12.40 | 9.98 |
| Cash and cash equivalents | 41.00 | 47.00 | 12.40 | 9.98 |
| Balance sheet total (assets) | 150.00 | 235.00 | 115.20 | 119.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2.00 | |||
| Shares repurchased | 118.00 | |||
| Other reserves | -59.00 | |||
| Retained earnings | -28.00 | -6.29 | -2.86 | |
| Profit of the financial year | 29.00 | 22.00 | 3.44 | -20.79 |
| Shareholders equity total | 71.00 | 93.00 | 37.14 | 16.35 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 8.00 | 10.00 | ||
| Other non-interest bearing current liabilities | 71.00 | 132.00 | 78.05 | 103.54 |
| Current liabilities total | 79.00 | 142.00 | 78.05 | 103.54 |
| Balance sheet total (liabilities) | 150.00 | 235.00 | 115.20 | 119.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.