Komplementar Ensure International Pension Broker ApS — Credit Rating and Financial Key Figures
CVR number: 36055731
Haldor Topsøes Allé 1, 2800 Kongens Lyngby
pension@ensure.dk
tel: 51955000
www.ensure.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.88 | -6.88 | -7.00 | -7.63 | -8.88 |
| EBIT | -6.88 | -6.88 | -7.00 | -7.63 | -8.88 |
| Other financial income | 36.88 | 5.00 | 547.37 | 627.04 | 21.31 |
| Other financial expenses | -0.56 | -0.50 | -0.27 | -6.64 | -15.72 |
| Pre-tax profit | 29.45 | -2.37 | 540.09 | 612.78 | -3.29 |
| Income taxes | -6.60 | - 118.87 | - 136.27 | -2.73 | |
| Net earnings | 22.85 | -2.37 | 421.23 | 476.51 | -6.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 115.95 | 114.08 | 654.44 | 852.12 | 279.80 |
| Current deferred tax assets | 7.27 | ||||
| Short term receivables total | 115.95 | 114.08 | 654.44 | 852.12 | 287.07 |
| Balance sheet total (assets) | 115.95 | 114.08 | 654.44 | 852.12 | 287.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 405.00 | 450.00 | |||
| Retained earnings | 23.52 | 46.37 | - 361.01 | - 389.78 | 86.73 |
| Profit of the financial year | 22.85 | -2.37 | 421.23 | 476.51 | -6.02 |
| Shareholders equity total | 96.37 | 93.99 | 515.22 | 586.73 | 130.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
| Short-term deferred tax liabilities | 6.65 | 116.87 | 136.27 | ||
| Other non-interest bearing current liabilities | 7.31 | 14.46 | 16.73 | 123.49 | 150.74 |
| Current liabilities total | 19.59 | 20.08 | 139.22 | 265.39 | 156.36 |
| Balance sheet total (liabilities) | 115.95 | 114.08 | 654.44 | 852.12 | 287.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.