E. Eriksen Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 17458841
Torvet 9, 4800 Nykøbing F
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 066.46 | 2 247.45 | 2 438.27 | 1 792.75 | 1 416.73 |
| Employee benefit expenses | - 822.23 | -1 047.36 | - 972.59 | - 964.00 | - 385.46 |
| Total depreciation | -56.60 | -61.75 | -61.75 | ||
| EBIT | 1 244.23 | 1 143.48 | 1 403.93 | 767.00 | 1 031.27 |
| Other financial income | 222.38 | 315.24 | 74.35 | 310.50 | |
| Other financial expenses | -11.79 | -17.05 | -18.41 | - 476.45 | -0.68 |
| Reduction non-current investment assets | -34.31 | ||||
| Income from other inv. held as non-curr. assets | 23.79 | -87.55 | 72.15 | 109.53 | 11.19 |
| Pre-tax profit | 1 256.22 | 1 261.26 | 1 772.90 | 474.43 | 1 317.96 |
| Income taxes | - 213.99 | - 287.63 | - 385.70 | -89.01 | - 289.94 |
| Net earnings | 1 042.23 | 973.64 | 1 387.20 | 385.42 | 1 028.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 274.41 | 212.66 | 150.91 | ||
| Tangible assets total | 274.41 | 212.66 | 150.91 | ||
| Investments total | |||||
| Non-current loans receivable | 1 407.25 | 1 475.70 | 1 547.84 | 1 604.45 | 1 002.77 |
| Long term receivables total | 1 407.25 | 1 475.70 | 1 547.84 | 1 604.45 | 1 002.77 |
| Inventories total | |||||
| Current other receivables | 978.92 | 1 098.40 | 977.60 | 863.92 | 0.44 |
| Current deferred tax assets | 39.58 | 40.16 | 29.76 | 87.09 | |
| Short term receivables total | 1 018.50 | 1 138.56 | 1 007.36 | 951.02 | 0.44 |
| Other current investments | 2 725.47 | 2 995.55 | 2 542.48 | 2 798.68 | |
| Cash and bank deposits | 2 500.38 | 250.57 | 1 365.37 | 1 035.11 | 3 432.61 |
| Cash and cash equivalents | 2 500.38 | 2 976.05 | 4 360.93 | 3 577.59 | 6 231.29 |
| Balance sheet total (assets) | 4 926.12 | 5 864.72 | 7 128.79 | 6 283.97 | 7 234.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | |
| Retained earnings | 2 952.37 | 3 881.60 | 4 740.84 | 5 010.24 | 5 395.66 |
| Profit of the financial year | 1 042.23 | 973.64 | 1 387.20 | 385.42 | 1 028.02 |
| Shareholders equity total | 4 605.20 | 5 468.24 | 6 742.44 | 6 013.46 | 6 923.68 |
| Provisions | 5.96 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 204.66 | 186.20 | 215.69 | 94.08 | |
| Other non-interest bearing current liabilities | 111.26 | 205.28 | 165.66 | 163.47 | 100.10 |
| Accruals and deferred income | 102.04 | 105.68 | |||
| Current liabilities total | 320.92 | 396.48 | 386.35 | 270.51 | 304.86 |
| Balance sheet total (liabilities) | 4 926.12 | 5 864.72 | 7 128.79 | 6 283.97 | 7 234.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.