GOMANGO CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 34046492
Hugvej 11, Vedersø 6990 Ulfborg
gocon@gomango.dk
tel: 51312491
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 35.04 | 235.30 | |||
| External services | -24.00 | -27.79 | 25.95 | -1.60 | |
| Gross profit | -24.00 | 7.25 | 25.95 | 235.30 | -1.60 |
| Social security expenses | -12.53 | ||||
| EBIT | -24.00 | 7.25 | 25.95 | 222.77 | -1.60 |
| Other financial income | 0.81 | 3.09 | |||
| Other financial expenses | -6.32 | -2.92 | 2.94 | ||
| Pre-tax profit | -30.32 | 4.34 | 28.89 | 223.58 | 1.49 |
| Net earnings | -30.32 | 4.34 | 28.89 | 223.58 | 1.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | -80.00 | ||||
| Investments total | -80.00 | ||||
| Non-current loans receivable | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Long term receivables total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Inventories total | |||||
| Current other receivables | 200.00 | 200.00 | 148.00 | ||
| Short term receivables total | 200.00 | 200.00 | 148.00 | ||
| Cash and bank deposits | 388.12 | 401.21 | 415.56 | 842.19 | 719.41 |
| Cash and cash equivalents | 388.12 | 401.21 | 415.56 | 842.19 | 719.41 |
| Balance sheet total (assets) | 668.12 | 681.21 | 643.56 | 842.19 | 799.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 388.12 | 401.21 | 592.45 | 538.61 | 717.92 |
| Retained earnings | 30.32 | -4.34 | -57.78 | ||
| Profit of the financial year | -30.32 | 4.34 | 28.89 | 223.58 | 1.49 |
| Shareholders equity total | 468.12 | 481.21 | 643.56 | 842.19 | 799.41 |
| Non-current advances received | 200.00 | 200.00 | |||
| Non-current liabilities total | 200.00 | 200.00 | |||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 668.12 | 681.21 | 643.56 | 842.19 | 799.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.