ADVOKATFIRMAET BANG/BRORSEN & FOGTDAL, ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35868070
Torvet 9, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 937.53 | 27 343.94 | 27 706.06 | 26 775.70 | 27 677.61 |
| Employee benefit expenses | -26 471.81 | -27 415.13 | -25 571.57 | -26 746.57 | -27 592.64 |
| Total depreciation | - 304.71 | - 304.71 | - 304.71 | - 304.71 | - 121.18 |
| EBIT | 161.01 | - 375.90 | 1 829.77 | - 275.59 | -36.21 |
| Other financial income | 0.01 | 4.81 | 321.26 | 389.07 | |
| Other financial expenses | - 199.61 | - 230.98 | - 162.25 | -22.39 | -18.35 |
| Pre-tax profit | -38.60 | - 606.88 | 1 672.34 | 23.28 | 334.51 |
| Net earnings | -38.60 | - 606.88 | 1 672.34 | 23.28 | 334.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 020.00 | 720.00 | 420.00 | 120.00 | |
| Intangible assets total | 1 020.00 | 720.00 | 420.00 | 120.00 | |
| Buildings | 15.32 | 10.61 | 5.89 | 1.18 | |
| Tangible assets total | 15.32 | 10.61 | 5.89 | 1.18 | |
| Investments total | 72.00 | 72.00 | 72.00 | 72.00 | 142.50 |
| Non-current loans receivable | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Long term receivables total | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Inventories total | |||||
| Current trade debtors | 1 594.22 | 1 510.82 | 1 457.29 | 1 873.40 | 1 687.40 |
| Prepayments and accrued income | 250.64 | 452.91 | 414.02 | 395.14 | 508.98 |
| Current other receivables | 11 476.84 | 8 844.31 | 10 497.84 | 10 520.45 | 10 325.01 |
| Short term receivables total | 13 321.70 | 10 808.05 | 12 369.15 | 12 788.98 | 12 521.40 |
| Cash and bank deposits | 143 054.86 | 156 268.70 | 226 031.70 | 214 411.14 | 235 334.39 |
| Cash and cash equivalents | 143 054.86 | 156 268.70 | 226 031.70 | 214 411.14 | 235 334.39 |
| Balance sheet total (assets) | 157 496.39 | 167 891.86 | 238 911.25 | 227 405.80 | 248 010.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Retained earnings | 8 898.00 | 8 859.40 | 8 352.52 | 9 924.86 | 10 498.13 |
| Profit of the financial year | -38.60 | - 606.88 | 1 672.34 | 23.28 | 334.51 |
| Shareholders equity total | 9 559.40 | 8 952.52 | 10 724.86 | 10 648.13 | 11 532.64 |
| Non-current other liabilities | 1 096.81 | ||||
| Non-current liabilities total | 1 096.81 | ||||
| Current loans from credit institutions | 31.42 | ||||
| Current trade creditors | 329.34 | 268.07 | 315.28 | 311.21 | 350.81 |
| Other non-interest bearing current liabilities | 146 479.41 | 158 671.27 | 227 871.11 | 216 446.46 | 236 095.81 |
| Accruals and deferred income | 31.52 | ||||
| Current liabilities total | 146 840.17 | 158 939.34 | 228 186.40 | 216 757.67 | 236 478.14 |
| Balance sheet total (liabilities) | 157 496.39 | 167 891.86 | 238 911.25 | 227 405.80 | 248 010.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.