Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 136.49 |
| Employee benefit expenses | - 250.08 |
| EBIT | - 113.59 |
| Other financial expenses | -3.15 |
| Pre-tax profit | - 116.74 |
| Net earnings | - 116.74 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 27.23 |
| Inventories total | 27.23 |
| Current trade debtors | 15.64 |
| Short term receivables total | 15.64 |
| Cash and bank deposits | 16.64 |
| Cash and cash equivalents | 16.64 |
| Balance sheet total (assets) | 59.51 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 116.74 |
| Shareholders equity total | -76.74 |
| Non-current liabilities total | |
| Current trade creditors | 30.65 |
| Current owed to participating | 59.05 |
| Other non-interest bearing current liabilities | 46.55 |
| Current liabilities total | 136.25 |
| Balance sheet total (liabilities) | 59.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.