MediNordic Aesthetics ApS — Credit Rating and Financial Key Figures
CVR number: 38593722
Dybendalsvænget 3, Klovtofte 2630 Taastrup
info@medinordic.com
tel: 48421815
www.medinordic.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 605.79 | 1 817.74 | 3 850.53 | 2 742.59 | 3 651.21 |
| Employee benefit expenses | - 412.66 | -1 263.32 | -1 730.45 | -2 007.10 | -2 230.64 |
| Total depreciation | -40.76 | -40.76 | -40.76 | -15.85 | |
| EBIT | 152.38 | 513.67 | 2 079.32 | 719.65 | 1 420.58 |
| Other financial income | 0.20 | 21.32 | |||
| Other financial expenses | -34.86 | -6.51 | -16.98 | -98.31 | -28.49 |
| Pre-tax profit | 117.71 | 528.48 | 2 062.34 | 621.33 | 1 392.09 |
| Income taxes | -27.25 | - 122.83 | - 464.20 | - 147.99 | - 315.15 |
| Net earnings | 90.46 | 405.65 | 1 598.14 | 473.34 | 1 076.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.36 | 56.60 | 15.85 | ||
| Tangible assets total | 97.36 | 56.60 | 15.85 | ||
| Investments total | 28.63 | 28.63 | 28.63 | 28.63 | 34.46 |
| Long term receivables total | |||||
| Finished products/goods | 426.79 | 693.95 | 439.88 | 621.56 | 794.79 |
| Inventories total | 426.79 | 693.95 | 439.88 | 621.56 | 794.79 |
| Current trade debtors | 79.43 | 587.10 | 1 839.43 | 1 005.50 | 3 668.48 |
| Current amounts owed by group member comp. | 47.88 | 325.06 | 850.64 | 455.50 | 405.86 |
| Prepayments and accrued income | 59.57 | 210.10 | 42.34 | 32.86 | 105.51 |
| Current other receivables | 9.92 | 4.71 | 0.01 | 1.00 | |
| Short term receivables total | 196.80 | 1 126.97 | 2 732.41 | 1 493.88 | 4 180.85 |
| Cash and bank deposits | 403.23 | 345.48 | 651.25 | 954.82 | 327.56 |
| Cash and cash equivalents | 403.23 | 345.48 | 651.25 | 954.82 | 327.56 |
| Balance sheet total (assets) | 1 152.81 | 2 251.63 | 3 868.02 | 3 098.88 | 5 337.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 850.00 | 405.86 | |||
| Retained earnings | 379.71 | 470.17 | 25.82 | 1 623.96 | 1 691.44 |
| Profit of the financial year | 90.46 | 405.65 | 1 598.14 | 473.34 | 1 076.93 |
| Shareholders equity total | 520.17 | 925.82 | 2 523.96 | 2 147.30 | 3 224.23 |
| Provisions | 1.67 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 80.00 | 95.88 | |||
| Current trade creditors | 21.34 | 248.74 | 396.97 | 464.48 | 728.40 |
| Current owed to participating | 42.30 | 57.51 | |||
| Short-term deferred tax liabilities | 124.50 | 464.20 | 147.99 | 315.15 | |
| Other non-interest bearing current liabilities | 609.64 | 952.57 | 482.89 | 216.81 | 916.48 |
| Current liabilities total | 630.97 | 1 325.81 | 1 344.06 | 951.59 | 2 113.43 |
| Balance sheet total (liabilities) | 1 152.81 | 2 251.63 | 3 868.02 | 3 098.88 | 5 337.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.