Byg Gilleleje ApS — Credit Rating and Financial Key Figures
CVR number: 30575172
Udsholt Byvej 6 A, 3230 Græsted
claus@lernoe.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 120.05 | 9.75 | |||
Total depreciation | -26.53 | ||||
EBIT | - 146.58 | 9.75 | |||
Other financial income | 0.40 | 0.14 | 0.16 | ||
Other financial expenses | -0.42 | -0.07 | |||
Pre-tax profit | - 147.00 | 10.14 | -0.07 | 0.14 | 0.16 |
Income taxes | 32.32 | -2.42 | -27.79 | ||
Net earnings | - 114.68 | 7.72 | -27.86 | 0.14 | 0.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 58.80 | ||||
Tangible assets total | 58.80 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 38.45 | ||||
Current deferred tax assets | 30.21 | 27.79 | |||
Short term receivables total | 30.21 | 66.23 | |||
Cash and bank deposits | 7.23 | 7.55 | 7.48 | 7.62 | 7.78 |
Cash and cash equivalents | 7.23 | 7.55 | 7.48 | 7.62 | 7.78 |
Balance sheet total (assets) | 96.24 | 73.78 | 7.48 | 7.62 | 7.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 2.67 | - 112.02 | - 104.29 | - 132.15 | - 132.01 |
Profit of the financial year | - 114.68 | 7.72 | -27.86 | 0.14 | 0.16 |
Shareholders equity total | 12.99 | 20.71 | -7.15 | -7.01 | -6.85 |
Non-current owed to group member | 20.00 | 50.08 | 11.63 | 11.63 | 11.63 |
Non-current liabilities total | 20.00 | 50.08 | 11.63 | 11.63 | 11.63 |
Current owed to group member | 50.08 | ||||
Other non-interest bearing current liabilities | 13.17 | 3.00 | 3.00 | 3.00 | 3.00 |
Current liabilities total | 63.25 | 3.00 | 3.00 | 3.00 | 3.00 |
Balance sheet total (liabilities) | 96.24 | 73.78 | 7.48 | 7.62 | 7.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.