TVGRAPHICS ApS — Credit Rating and Financial Key Figures
CVR number: 31153700
Vanløse Torv 1, 2720 Vanløse
info@tvgraphics.dk
tel: 28268263
www.tvgraphics.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 654.00 | 9 913.00 | 8 706.00 | 7 559.00 | 7 196.05 |
| Employee benefit expenses | -7 025.00 | -8 087.00 | -6 780.00 | -6 418.00 | -5 886.35 |
| Other operating expenses | -9.00 | ||||
| Total depreciation | - 583.00 | - 569.00 | - 496.00 | - 617.00 | - 628.95 |
| EBIT | 2 046.00 | 1 257.00 | 1 421.00 | 524.00 | 680.76 |
| Other financial income | 2.00 | 8.00 | 7.17 | ||
| Other financial expenses | - 121.00 | - 160.00 | - 246.00 | - 185.00 | - 212.57 |
| Pre-tax profit | 1 925.00 | 1 099.00 | 1 175.00 | 347.00 | 475.36 |
| Income taxes | - 424.00 | - 233.00 | - 259.00 | -88.00 | - 109.24 |
| Net earnings | 1 501.00 | 866.00 | 916.00 | 259.00 | 366.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 250.00 | 278.00 | 295.00 | 257.00 | 106.28 |
| Intangible assets total | 250.00 | 278.00 | 295.00 | 257.00 | 106.28 |
| Machinery and equipment | 567.00 | 646.00 | 688.00 | 1 262.00 | 1 189.23 |
| Tangible assets total | 567.00 | 646.00 | 688.00 | 1 262.00 | 1 189.23 |
| Investments total | 71.00 | 75.00 | 75.00 | 75.00 | 0.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 734.00 | 2 280.00 | 3 923.00 | 2 022.00 | 1 473.58 |
| Prepayments and accrued income | 60.00 | 85.00 | 100.00 | 80.00 | 74.68 |
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 76.00 | 68.00 | 43.00 | 11.00 | 45.68 |
| Short term receivables total | 1 870.00 | 2 433.00 | 4 066.00 | 2 114.00 | 1 593.94 |
| Cash and bank deposits | 5 309.00 | 3 656.00 | 2 841.00 | 2 147.00 | 2 969.20 |
| Cash and cash equivalents | 5 309.00 | 3 656.00 | 2 841.00 | 2 147.00 | 2 969.20 |
| Balance sheet total (assets) | 8 067.00 | 7 088.00 | 7 965.00 | 5 855.00 | 5 859.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 900.00 | 700.00 | 655.00 | 230.00 | 438.90 |
| Other reserves | 195.00 | 217.00 | 230.00 | 201.00 | 82.90 |
| Retained earnings | -1 460.00 | - 681.00 | - 483.00 | 232.00 | 170.33 |
| Profit of the financial year | 1 501.00 | 866.00 | 916.00 | 259.00 | 366.12 |
| Shareholders equity total | 2 262.00 | 1 228.00 | 1 444.00 | 1 048.00 | 1 184.25 |
| Non-current owed to group member | 3 000.00 | 3 038.06 | |||
| Non-current deferred tax liabilities | 414.00 | 225.00 | 234.00 | 55.00 | 144.35 |
| Non-current liabilities total | 414.00 | 225.00 | 234.00 | 3 055.00 | 3 182.41 |
| Current loans from credit institutions | 225.00 | 234.00 | 55.37 | ||
| Current trade creditors | 55.00 | 57.00 | 919.00 | 529.00 | 401.25 |
| Current owed to participating | 8.75 | ||||
| Current owed to group member | 3 424.00 | 3 342.00 | 2 956.00 | ||
| Other non-interest bearing current liabilities | 1 912.00 | 2 169.00 | 2 187.00 | 989.00 | 1 027.51 |
| Accruals and deferred income | 67.00 | ||||
| Current liabilities total | 5 391.00 | 5 635.00 | 6 287.00 | 1 752.00 | 1 492.89 |
| Balance sheet total (liabilities) | 8 067.00 | 7 088.00 | 7 965.00 | 5 855.00 | 5 859.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.