Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ThanderConsult ApS — Credit Rating and Financial Key Figures
CVR number: 41478063
Skyttevej 5, Vingsted 7182 Bredsten
ta@thanderconsult.dk
tel: 51222945
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 201.50 | 597.15 | 1 220.07 | 789.77 | 540.17 |
| Employee benefit expenses | - 696.56 | - 693.94 | - 746.26 | - 745.29 | - 700.43 |
| Total depreciation | -1.13 | -13.06 | -13.06 | -11.93 | |
| EBIT | 503.80 | - 109.84 | 460.74 | 32.54 | - 160.25 |
| Other financial income | 0.61 | 1.36 | 0.99 | ||
| Other financial expenses | -4.41 | -3.32 | -5.27 | -0.40 | |
| Pre-tax profit | 499.40 | - 113.17 | 456.09 | 33.51 | - 159.26 |
| Income taxes | - 110.52 | 22.27 | -99.02 | -7.50 | 34.82 |
| Net earnings | 388.88 | -90.89 | 357.07 | 26.01 | - 124.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.06 | 25.00 | 11.93 | ||
| Tangible assets total | 38.06 | 25.00 | 11.93 | ||
| Investments total | 13.50 | 13.50 | 13.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 97.23 | 130.66 | 125.28 | 81.33 | 94.35 |
| Current other receivables | 18.55 | 0.04 | 0.04 | 0.20 | |
| Current deferred tax assets | 25.04 | 1.01 | 19.51 | 64.82 | |
| Short term receivables total | 115.78 | 155.70 | 126.33 | 100.88 | 159.37 |
| Cash and bank deposits | 489.86 | 205.99 | 720.99 | 656.61 | 340.48 |
| Cash and cash equivalents | 489.86 | 205.99 | 720.99 | 656.61 | 340.48 |
| Balance sheet total (assets) | 643.70 | 386.69 | 872.76 | 770.99 | 513.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 61.00 | 67.50 | ||
| Retained earnings | -57.20 | 331.68 | 179.78 | 469.35 | 495.37 |
| Profit of the financial year | 388.88 | -90.89 | 357.07 | 26.01 | - 124.44 |
| Shareholders equity total | 428.88 | 280.78 | 637.85 | 602.87 | 410.92 |
| Provisions | 1.91 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 11.30 | 41.62 | 16.12 | 11.63 | 10.00 |
| Short-term deferred tax liabilities | 108.61 | 25.66 | |||
| Other non-interest bearing current liabilities | 93.00 | 64.28 | 193.12 | 156.50 | 92.43 |
| Current liabilities total | 212.91 | 105.90 | 234.91 | 168.13 | 102.43 |
| Balance sheet total (liabilities) | 643.70 | 386.69 | 872.76 | 770.99 | 513.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.