HJ AF 1. OKTOBER 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 35232826
Bornholmsvej 1, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.02 | -8.93 | -9.16 | -9.03 | -8.75 |
| Gross profit | -8.02 | -8.93 | -9.16 | -9.03 | -8.75 |
| EBIT | -8.02 | -8.93 | -9.16 | -9.03 | -8.75 |
| Other financial income | 79.91 | 81.41 | 107.61 | 329.53 | 512.57 |
| Other financial expenses | -0.78 | -0.63 | -1.48 | - 138.53 | - 225.41 |
| Net income from associates (fin.) | 3 320.34 | 11 273.75 | 8 281.47 | 4 423.40 | 4 520.89 |
| Pre-tax profit | 3 391.46 | 11 345.60 | 8 378.44 | 4 605.37 | 4 799.30 |
| Income taxes | -15.75 | -15.86 | -21.43 | -40.30 | -61.36 |
| Net earnings | 3 375.70 | 11 329.73 | 8 357.01 | 4 565.07 | 4 737.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 43 249.38 | 54 997.71 | 58 848.88 | 63 102.74 | 65 464.83 |
| Investments total | 43 249.38 | 54 997.71 | 58 848.88 | 63 102.74 | 65 464.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 075.51 | 4 146.92 | 6 437.32 | 9 931.86 | 11 274.43 |
| Current other receivables | 0.02 | 0.02 | |||
| Short term receivables total | 4 075.51 | 4 146.92 | 6 437.32 | 9 931.87 | 11 274.44 |
| Cash and bank deposits | 17.06 | 4.21 | 3.25 | 9.54 | 28.33 |
| Cash and cash equivalents | 17.06 | 4.21 | 3.25 | 9.54 | 28.33 |
| Balance sheet total (assets) | 47 341.95 | 59 148.84 | 65 289.45 | 73 044.15 | 76 767.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 750.00 | 1 761.00 | 67.50 | ||
| Other reserves | 15 262.58 | 27 010.92 | 30 862.09 | 33 415.94 | 37 478.03 |
| Retained earnings | 28 585.18 | 18 937.14 | 25 938.21 | 28 110.82 | 30 063.98 |
| Profit of the financial year | 3 375.70 | 11 329.73 | 8 357.01 | 4 565.07 | 4 737.94 |
| Shareholders equity total | 47 303.47 | 59 107.80 | 65 237.31 | 67 932.84 | 72 427.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 13.80 | 14.08 | 14.36 | 5 051.65 | 4 276.53 |
| Short-term deferred tax liabilities | 18.34 | 20.61 | 28.29 | 53.41 | 57.37 |
| Other non-interest bearing current liabilities | 0.09 | 0.10 | 3.24 | ||
| Current liabilities total | 38.48 | 41.04 | 52.14 | 5 111.31 | 4 340.15 |
| Balance sheet total (liabilities) | 47 341.95 | 59 148.84 | 65 289.45 | 73 044.15 | 76 767.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.