Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NW El ApS — Credit Rating and Financial Key Figures
CVR number: 40375996
Møllegårdsvej 16, Gl. Tølløse 4340 Tølløse
tel: 28776463
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 538.80 | 4 013.06 | 4 757.39 | 5 557.85 | 9 550.88 |
| Employee benefit expenses | -1 205.15 | -1 912.71 | -2 686.90 | -3 605.88 | -4 445.14 |
| Other operating expenses | -29.72 | ||||
| Total depreciation | -76.34 | -89.78 | - 144.14 | - 198.91 | - 170.70 |
| EBIT | 1 257.31 | 2 010.57 | 1 926.35 | 1 753.06 | 4 905.31 |
| Other financial income | 6.07 | 15.86 | 21.86 | 0.38 | 37.28 |
| Other financial expenses | -8.21 | -5.73 | -0.15 | -17.02 | -1.84 |
| Pre-tax profit | 1 255.17 | 2 020.69 | 1 948.06 | 1 736.42 | 4 940.76 |
| Income taxes | - 276.62 | - 445.60 | - 428.88 | - 386.86 | -1 090.15 |
| Net earnings | 978.55 | 1 575.09 | 1 519.17 | 1 349.56 | 3 850.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 182.16 | 282.19 | 380.55 | 423.37 | 194.89 |
| Tangible assets total | 182.16 | 282.19 | 380.55 | 423.37 | 194.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 704.88 | 903.43 | 855.12 | 931.34 | 978.68 |
| Current amounts owed by group member comp. | 466.07 | 2 042.15 | 1 229.82 | 425.85 | 2 104.70 |
| Prepayments and accrued income | 79.06 | 58.44 | 37.81 | 17.19 | |
| Current other receivables | 2.97 | 2.97 | 2.97 | 174.59 | |
| Current deferred tax assets | 21.08 | ||||
| Short term receivables total | 1 252.98 | 3 006.99 | 2 122.75 | 1 377.34 | 3 279.05 |
| Cash and bank deposits | 1 184.53 | 290.68 | 449.12 | 1 025.71 | 5 228.15 |
| Cash and cash equivalents | 1 184.53 | 290.68 | 449.12 | 1 025.71 | 5 228.15 |
| Balance sheet total (assets) | 2 619.67 | 3 579.86 | 2 952.43 | 2 826.42 | 8 702.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 1 600.00 | 67.50 | 2 200.00 |
| Retained earnings | - 355.35 | -1 376.80 | -1 401.71 | 49.96 | - 800.48 |
| Profit of the financial year | 978.55 | 1 575.09 | 1 519.17 | 1 349.56 | 3 850.61 |
| Shareholders equity total | 1 663.20 | 2 238.29 | 1 757.46 | 1 507.02 | 5 290.13 |
| Provisions | 28.76 | 21.84 | 21.86 | 5.47 | |
| Non-current liabilities total | |||||
| Advances received | 279.64 | 124.21 | 54.35 | 154.87 | 151.44 |
| Current trade creditors | 179.47 | 358.46 | 234.11 | 82.89 | 1 071.24 |
| Short-term deferred tax liabilities | 33.77 | 452.52 | 428.87 | 403.24 | 1 116.71 |
| Other non-interest bearing current liabilities | 434.84 | 384.55 | 455.78 | 672.93 | 1 072.58 |
| Current liabilities total | 927.72 | 1 319.73 | 1 173.11 | 1 313.93 | 3 411.96 |
| Balance sheet total (liabilities) | 2 619.67 | 3 579.86 | 2 952.43 | 2 826.42 | 8 702.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.