STENNEVAD A/S — Credit Rating and Financial Key Figures
CVR number: 12591187
Lillebæltsvej 1-3, 6715 Esbjerg N
am@stennevad.dk
tel: 75144473
www.stennevad.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 965.93 | 14 188.63 | 18 757.07 | 18 804.81 | 11 875.47 |
| Employee benefit expenses | -8 345.41 | -8 604.67 | -9 336.85 | -10 461.05 | -10 446.45 |
| Other operating expenses | -31.63 | - 151.55 | |||
| Total depreciation | - 807.79 | - 932.20 | -1 752.01 | -1 022.90 | - 693.35 |
| EBIT | 7 812.73 | 4 651.77 | 7 636.59 | 7 320.86 | 584.11 |
| Other financial income | 956.18 | 195.14 | 161.17 | 84.08 | 40.47 |
| Other financial expenses | - 219.15 | - 300.19 | - 375.00 | - 293.49 | - 377.31 |
| Pre-tax profit | 8 549.76 | 4 546.72 | 7 422.75 | 7 111.45 | 247.28 |
| Income taxes | -1 887.89 | -1 032.63 | -1 670.81 | -1 651.53 | -66.28 |
| Net earnings | 6 661.87 | 3 514.08 | 5 751.94 | 5 459.92 | 181.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 396.88 | 238.13 | 79.38 | ||
| Intangible assets total | 396.88 | 238.13 | 79.38 | ||
| Machinery and equipment | 2 286.87 | 1 918.57 | 3 712.77 | 2 892.62 | 3 282.59 |
| Tangible assets total | 2 286.87 | 1 918.57 | 3 712.77 | 2 892.62 | 3 282.59 |
| Investments total | 150.16 | 150.16 | 150.16 | 150.16 | 150.16 |
| Long term receivables total | |||||
| Finished products/goods | 24 923.92 | 27 431.02 | 15 164.33 | 16 430.78 | 16 948.94 |
| Advance payments | 1 057.24 | 1 087.74 | 202.25 | 501.83 | |
| Inventories total | 25 981.16 | 28 518.76 | 15 366.58 | 16 932.61 | 16 948.94 |
| Current trade debtors | 10 055.00 | 15 830.49 | 15 536.05 | 16 538.17 | 8 782.76 |
| Current amounts owed by group member comp. | 310.71 | ||||
| Current owed by particip. interest comp. | 523.37 | 92.58 | |||
| Current other receivables | 5 110.96 | 6 001.11 | 5 992.92 | ||
| Current deferred tax assets | 34.85 | ||||
| Short term receivables total | 10 613.22 | 15 830.49 | 20 647.01 | 22 849.99 | 14 868.26 |
| Cash and bank deposits | 715.13 | 543.51 | 1 309.75 | 980.58 | 924.41 |
| Cash and cash equivalents | 715.13 | 543.51 | 1 309.75 | 980.58 | 924.41 |
| Balance sheet total (assets) | 39 746.54 | 47 358.38 | 41 424.40 | 43 885.34 | 36 174.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 4 000.00 | 5 000.00 | |
| Retained earnings | 6 639.38 | 11 301.24 | 10 815.33 | 11 567.26 | 17 027.18 |
| Profit of the financial year | 6 661.87 | 3 514.08 | 5 751.94 | 5 459.92 | 181.00 |
| Shareholders equity total | 16 801.24 | 17 315.33 | 21 067.26 | 22 527.18 | 17 708.18 |
| Provisions | 71.49 | 519.04 | 447.00 | 374.00 | |
| Non-current leasing loans | 838.40 | 391.33 | |||
| Non-current other liabilities | 737.63 | 769.24 | 797.71 | ||
| Non-current deferred tax liabilities | 737.63 | ||||
| Non-current liabilities total | 838.40 | 1 128.96 | 737.63 | 769.24 | 797.71 |
| Current loans from credit institutions | 5 497.20 | 13 139.11 | 6 472.97 | 1 255.31 | 8 770.91 |
| Current trade creditors | 6 790.39 | 8 605.12 | 7 293.66 | 13 177.72 | 4 639.81 |
| Current owed to participating | 86.73 | 697.59 | |||
| Current owed to group member | 2 318.52 | 1 756.77 | 1 874.40 | 703.53 | 643.00 |
| Short-term deferred tax liabilities | 1 889.29 | 926.29 | 1 223.27 | 1 723.57 | 139.28 |
| Other non-interest bearing current liabilities | 5 524.76 | 4 415.31 | 2 236.17 | 3 281.80 | 2 403.89 |
| Current liabilities total | 22 106.89 | 28 842.60 | 19 100.47 | 20 141.92 | 17 294.47 |
| Balance sheet total (liabilities) | 39 746.54 | 47 358.38 | 41 424.40 | 43 885.34 | 36 174.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.