STENNEVAD A/S — Credit Rating and Financial Key Figures
CVR number: 12591187
Lillebæltsvej 1-3, 6715 Esbjerg N
am@stennevad.dk
tel: 75144473
www.stennevad.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 916.52 | 16 965.93 | 14 188.63 | 18 757.07 | 18 804.81 |
Employee benefit expenses | -8 513.28 | -8 345.41 | -8 604.67 | -9 336.85 | -10 461.05 |
Other operating expenses | -31.63 | ||||
Total depreciation | - 821.12 | - 807.79 | - 932.20 | -1 752.01 | -1 022.90 |
EBIT | 6 582.13 | 7 812.73 | 4 651.77 | 7 636.59 | 7 320.86 |
Other financial income | 83.99 | 956.18 | 195.14 | 161.17 | 84.08 |
Other financial expenses | - 230.93 | - 219.15 | - 300.19 | - 375.00 | - 293.49 |
Pre-tax profit | 6 435.19 | 8 549.76 | 4 546.72 | 7 422.75 | 7 111.45 |
Income taxes | -1 425.70 | -1 887.89 | -1 032.63 | -1 670.81 | -1 651.53 |
Net earnings | 5 009.49 | 6 661.87 | 3 514.08 | 5 751.94 | 5 459.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 396.88 | 238.13 | 79.38 | ||
Intangible assets total | 396.88 | 238.13 | 79.38 | ||
Machinery and equipment | 2 524.99 | 2 286.87 | 1 918.57 | 3 712.77 | 2 892.62 |
Tangible assets total | 2 524.99 | 2 286.87 | 1 918.57 | 3 712.77 | 2 892.62 |
Investments total | 150.16 | 150.16 | 150.16 | 150.16 | 150.16 |
Long term receivables total | |||||
Finished products/goods | 20 433.67 | 24 923.92 | 27 431.02 | 15 164.33 | 16 430.78 |
Advance payments | 1 147.80 | 1 057.24 | 1 087.74 | 202.25 | 501.83 |
Inventories total | 21 581.47 | 25 981.16 | 28 518.76 | 15 366.58 | 16 932.61 |
Current trade debtors | 9 452.78 | 10 055.00 | 15 830.49 | 15 536.05 | 16 538.17 |
Current amounts owed by group member comp. | 310.71 | ||||
Current owed by particip. interest comp. | 508.37 | 523.37 | |||
Current other receivables | 5 110.96 | 6 001.11 | |||
Current deferred tax assets | 33.45 | 34.85 | |||
Short term receivables total | 9 994.61 | 10 613.22 | 15 830.49 | 20 647.01 | 22 849.99 |
Cash and bank deposits | 716.00 | 715.13 | 543.51 | 1 309.75 | 980.58 |
Cash and cash equivalents | 716.00 | 715.13 | 543.51 | 1 309.75 | 980.58 |
Balance sheet total (assets) | 34 967.22 | 39 746.54 | 47 358.38 | 41 424.40 | 43 885.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 2 000.00 | 4 000.00 | 5 000.00 |
Retained earnings | 4 629.89 | 6 639.38 | 11 301.24 | 10 815.33 | 11 567.26 |
Profit of the financial year | 5 009.49 | 6 661.87 | 3 514.08 | 5 751.94 | 5 459.92 |
Shareholders equity total | 13 139.38 | 16 801.24 | 17 315.33 | 21 067.26 | 22 527.18 |
Provisions | 71.49 | 519.04 | 447.00 | ||
Non-current leasing loans | 1 275.72 | 838.40 | 391.33 | ||
Non-current other liabilities | 737.63 | 769.24 | |||
Non-current deferred tax liabilities | 737.63 | ||||
Non-current liabilities total | 1 275.72 | 838.40 | 1 128.96 | 737.63 | 769.24 |
Current loans from credit institutions | 4 661.30 | 5 497.20 | 13 139.11 | 6 472.97 | 1 255.31 |
Current trade creditors | 7 006.10 | 6 790.39 | 8 605.12 | 7 293.66 | 13 177.72 |
Current owed to participating | 164.89 | 86.73 | |||
Current owed to group member | 847.33 | 2 318.52 | 1 756.77 | 1 874.40 | 703.53 |
Short-term deferred tax liabilities | 1 446.19 | 1 889.29 | 926.29 | 1 223.27 | 1 723.57 |
Other non-interest bearing current liabilities | 6 426.31 | 5 524.76 | 4 415.31 | 2 236.17 | 3 281.80 |
Current liabilities total | 20 552.12 | 22 106.89 | 28 842.60 | 19 100.47 | 20 141.92 |
Balance sheet total (liabilities) | 34 967.22 | 39 746.54 | 47 358.38 | 41 424.40 | 43 885.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.