Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEHAMA PRODUCTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 19735974
Kvanløkke 1, Havnbjerg 6430 Nordborg
pehama@pehama.dk
tel: 74451129
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 525.00 | 24 190.00 | 21 792.00 | 19 290.00 | 17 613.72 |
| Employee benefit expenses | -15 997.00 | -17 709.00 | -17 137.00 | -16 062.00 | -12 827.48 |
| Other operating expenses | -23.00 | - 141.64 | |||
| Total depreciation | - 387.00 | - 388.00 | - 509.00 | - 517.00 | - 521.54 |
| EBIT | 3 141.00 | 6 093.00 | 4 123.00 | 2 711.00 | 4 123.07 |
| Other financial income | 129.00 | 159.00 | 210.00 | 272.00 | 284.17 |
| Other financial expenses | -90.00 | - 143.00 | -98.00 | - 129.00 | -89.75 |
| Pre-tax profit | 3 180.00 | 6 109.00 | 4 235.00 | 2 854.00 | 4 317.49 |
| Income taxes | - 705.00 | -1 347.00 | - 943.00 | - 648.00 | - 976.71 |
| Net earnings | 2 475.00 | 4 762.00 | 3 292.00 | 2 206.00 | 3 340.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 672.00 | 3 089.00 | 3 455.00 | 3 339.00 | 3 647.11 |
| Buildings | 769.00 | 2 048.00 | 1 899.00 | 1 605.00 | 1 317.71 |
| Machinery and equipment | 54.00 | 416.00 | 322.00 | 229.00 | 135.94 |
| Tangible assets total | 3 495.00 | 5 553.00 | 5 676.00 | 5 173.00 | 5 100.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 6 803.00 | 9 266.00 | 7 506.00 | 6 708.00 | 5 013.00 |
| Raw materials and consumables | 1 956.00 | 2 455.00 | 2 402.00 | 2 074.00 | 2 116.84 |
| Inventories total | 8 759.00 | 11 721.00 | 9 908.00 | 8 782.00 | 7 129.84 |
| Current trade debtors | 15 336.00 | 14 438.00 | 11 035.00 | 11 337.00 | 10 186.77 |
| Current amounts owed by group member comp. | 3 183.00 | 4 213.00 | 5 106.00 | 6 461.00 | 6 718.23 |
| Prepayments and accrued income | 132.00 | 199.00 | 248.00 | 338.00 | 278.41 |
| Current other receivables | 3.00 | 0.20 | |||
| Current deferred tax assets | 106.00 | ||||
| Short term receivables total | 18 757.00 | 18 853.00 | 16 389.00 | 18 136.00 | 17 183.60 |
| Cash and bank deposits | 3 312.00 | 3 345.00 | 983.00 | 761.00 | 3 730.59 |
| Cash and cash equivalents | 3 312.00 | 3 345.00 | 983.00 | 761.00 | 3 730.59 |
| Balance sheet total (assets) | 34 323.00 | 39 472.00 | 32 956.00 | 32 852.00 | 33 144.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 087.00 | 1 087.00 | 1 087.00 | 1 087.00 | 1 087.22 |
| Shares repurchased | 1 200.00 | 2 400.00 | 1 600.00 | 5 050.00 | 1 340.00 |
| Other reserves | -4 500.00 | ||||
| Retained earnings | 6 647.00 | 6 722.00 | 9 884.00 | 8 126.00 | 8 991.98 |
| Profit of the financial year | 2 475.00 | 4 762.00 | 3 292.00 | 2 206.00 | 3 340.77 |
| Shareholders equity total | 11 409.00 | 14 971.00 | 15 863.00 | 11 969.00 | 14 759.97 |
| Provisions | 163.00 | 156.00 | 118.00 | 23.36 | |
| Non-current loans from credit institutions | 934.00 | 1 457.00 | 1 192.00 | 921.00 | 640.65 |
| Non-current other liabilities | 643.00 | ||||
| Non-current deferred tax liabilities | 664.00 | 687.00 | 658.00 | 734.76 | |
| Non-current liabilities total | 1 577.00 | 2 121.00 | 1 879.00 | 1 579.00 | 1 375.41 |
| Current loans from credit institutions | 207.00 | 462.00 | 266.00 | 325.00 | 282.31 |
| Advances received | 14 001.00 | 14 017.00 | 7 521.00 | 12 420.00 | 11 787.46 |
| Current trade creditors | 2 373.00 | 1 637.00 | 3 199.00 | 2 527.00 | 1 657.13 |
| Current owed to group member | 512.75 | ||||
| Other non-interest bearing current liabilities | 4 756.00 | 6 101.00 | 4 072.00 | 3 914.00 | 2 746.39 |
| Current liabilities total | 21 337.00 | 22 217.00 | 15 058.00 | 19 186.00 | 16 986.04 |
| Balance sheet total (liabilities) | 34 323.00 | 39 472.00 | 32 956.00 | 32 852.00 | 33 144.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.