DanSit Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37814032
Vodskov Byvej 32 A, 9310 Vodskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 345.42 | 16 977.27 | -3 049.62 | -7 987.17 | 5 659.01 |
Employee benefit expenses | -1 437.02 | -1 460.11 | -1 317.13 | -1 394.97 | -1 285.97 |
Reduction in value of non-current assets | 3 510.95 | 10 860.04 | -7 215.03 | -9 602.69 | 1 336.33 |
EBIT | 7 908.39 | 15 517.17 | -4 366.76 | -9 382.14 | 4 373.05 |
Other financial income | 121.10 | 172.44 | 209.59 | 689.64 | 706.63 |
Other financial expenses | - 926.44 | - 944.74 | -1 110.00 | -1 667.40 | -1 779.02 |
Pre-tax profit | 7 103.05 | 14 744.86 | -5 267.17 | -10 359.90 | 3 300.66 |
Income taxes | -1 478.66 | -3 149.58 | 1 254.30 | 2 359.82 | - 628.66 |
Net earnings | 5 624.39 | 11 595.28 | -4 012.87 | -8 000.08 | 2 672.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 139 860.00 | 149 150.00 | 142 030.00 | 132 820.00 | 134 640.00 |
Tangible assets total | 139 860.00 | 149 150.00 | 142 030.00 | 132 820.00 | 134 640.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 5 851.53 | 7 424.50 | 6 621.78 | 2 761.23 | 2 104.60 |
Prepayments and accrued income | 73.75 | 73.13 | 77.60 | 77.76 | 75.44 |
Current other receivables | 8.32 | 52.74 | 2 865.96 | 1 789.38 | 1 330.06 |
Current deferred tax assets | 410.22 | ||||
Short term receivables total | 5 933.60 | 7 550.37 | 9 565.35 | 5 038.59 | 3 510.10 |
Cash and bank deposits | 2 191.64 | 3 887.77 | 6 127.48 | 3 975.81 | 5 289.05 |
Cash and cash equivalents | 2 191.64 | 3 887.77 | 6 127.48 | 3 975.81 | 5 289.05 |
Balance sheet total (assets) | 147 985.24 | 160 588.14 | 157 722.83 | 141 834.40 | 143 439.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Shares repurchased | 3 089.08 | ||||
Other reserves | 2 123.04 | 1 388.99 | 980.97 | ||
Other restricted equity | -19.99 | 103.21 | |||
Retained earnings | 63 389.20 | 69 013.60 | 77 880.80 | 73 867.93 | 65 867.85 |
Profit of the financial year | 5 624.39 | 11 595.28 | -4 012.87 | -8 000.08 | 2 672.00 |
Shareholders equity total | 69 143.60 | 80 862.09 | 79 230.04 | 67 406.84 | 69 670.82 |
Provisions | 19 384.11 | 21 493.97 | 19 870.25 | 17 713.61 | 17 961.57 |
Non-current loans from credit institutions | 29 368.80 | 28 382.13 | 27 611.39 | 26 871.79 | 26 039.68 |
Non-current other liabilities | 2 441.74 | 2 724.89 | 2 771.65 | ||
Non-current deferred tax liabilities | 2 888.92 | 3 129.01 | |||
Non-current liabilities total | 31 810.54 | 31 107.02 | 30 383.04 | 29 760.72 | 29 168.69 |
Current loans from credit institutions | 958.75 | 988.70 | 822.48 | 781.64 | 835.83 |
Current trade creditors | 91.54 | 184.60 | 964.46 | 1 160.48 | 176.72 |
Current owed to participating | 18 914.31 | 9 277.18 | 8 902.18 | 8 901.57 | 9 257.19 |
Current owed to group member | 6 137.44 | 15 085.08 | 16 353.31 | 15 904.16 | 15 971.06 |
Short-term deferred tax liabilities | 746.28 | 1 074.47 | 1 040.94 | 265.62 | |
Other non-interest bearing current liabilities | 798.66 | 515.04 | -27 927.23 | 205.38 | 131.65 |
Current liabilities total | 27 646.99 | 27 125.06 | 156.13 | 26 953.24 | 26 638.07 |
Balance sheet total (liabilities) | 147 985.24 | 160 588.14 | 129 639.47 | 141 834.40 | 143 439.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.